Brandywine Realty Trust (BDN)

Brandywine Realty Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	514.65	506.1	486.82	534.85	580.42
Revenue Growth (YoY)	1.69%	3.96%	-8.98%	-7.85%	6.63%
Cost of Revenue	189.95	194.4	188.31	205.46	225.85
Gross Profit	324.7	311.7	298.51	329.4	354.57
Selling, General & Admin	34.86	35.01	30.15	30.29	32.16
Other Operating Expenses	320.37	182.65	178.11	188.28	210.01
Operating Expenses	355.23	217.65	208.26	218.57	242.16
Operating Income	-30.53	94.05	90.25	110.83	112.41
Interest Expense / Income	95.46	68.76	62.62	73.91	81.51
Other Expense / Income	70.73	-28.6	15.3	-268.39	-3.38
Pretax Income	-196.72	53.88	12.34	305.3	34.28
Income Tax	0.07	0.06	0.05	-0.22	0.01
Net Income	-196.79	53.82	12.29	305.53	34.27
Preferred Dividends	0.57	0.46	0.42	0.41	0.4
Net Income Common	-197.36	53.37	11.87	305.12	33.87
Net Income Growth	-	349.68%	-96.11%	800.82%	-74.75%
Shares Outstanding (Basic)	172	171	171	172	176
Shares Outstanding (Diluted)	172	172	172	172	177
Shares Change	-0.21%	0.03%	-0.03%	-2.47%	-1.64%
EPS (Basic)	-1.15	0.31	0.07	1.77	0.19
EPS (Diluted)	-1.15	0.31	0.07	1.77	0.19
EPS Growth	-	342.86%	-96.05%	831.58%	-74.67%
Free Cash Flow	89.87	7.06	66.06	301.72	77.73
Free Cash Flow Per Share	0.52	0.04	0.39	1.75	0.44
Dividend Per Share	0.720	0.760	0.760	0.760	0.760
Dividend Growth	-5.26%	0%	0%	0%	5.56%
Gross Margin	63.09%	61.59%	61.32%	61.59%	61.09%
Operating Margin	-5.93%	18.58%	18.54%	20.72%	19.37%
Profit Margin	-38.35%	10.54%	2.44%	57.05%	5.84%
Free Cash Flow Margin	17.46%	1.39%	13.57%	56.41%	13.39%
Effective Tax Rate	-	0.10%	0.38%	-0.07%	0.04%
EBITDA	87.54	300.63	253.06	567.5	325.8
EBITDA Margin	17.01%	59.40%	51.98%	106.10%	56.13%
Depreciation & Amortization	188.8	177.98	178.11	188.28	210.01
EBIT	-101.26	122.64	74.95	379.21	115.79
EBIT Margin	-19.68%	24.23%	15.40%	70.90%	19.95%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).