Brandywine Realty Trust (BDN)
NYSE: BDN · Real-Time Price · USD
2.830
-0.010 (-0.35%)
Jan 30, 2026, 4:00 PM EST - Market closed
Brandywine Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 457.63 | 469.24 | 479.85 | 470.85 | 451.52 | 513.5 |
Property Management Fees | 21.3 | 23.74 | 24.42 | 24.13 | 26.44 | 18.58 |
Other Revenue | -75.37 | -178.99 | -66.43 | -13.28 | -20.12 | -15.77 |
| 403.56 | 314 | 437.84 | 481.71 | 457.85 | 516.31 | |
Revenue Growth (YoY | 31.34% | -28.28% | -9.11% | 5.21% | -11.32% | -9.51% |
Property Expenses | 185.68 | 187.33 | 189.95 | 194.4 | 188.31 | 205.46 |
Selling, General & Administrative | 44.69 | 42.78 | 34.86 | 35.01 | 30.15 | 30.29 |
Depreciation & Amortization | 175.76 | 178.17 | 188.7 | 177.58 | 174.51 | 187.98 |
Total Operating Expenses | 406.13 | 408.28 | 413.51 | 406.99 | 392.97 | 423.73 |
Operating Income | -2.57 | -94.28 | 24.33 | 74.72 | 64.88 | 92.59 |
Interest Expense | -133.32 | -121.31 | -99.83 | -71.86 | -65.45 | -76.82 |
Interest & Investment Income | 4.55 | 3.85 | 1.67 | 1.91 | 8.3 | 1.94 |
EBT Excluding Unusual Items | -131.33 | -211.74 | -73.82 | 4.77 | 7.72 | 17.71 |
Gain (Loss) on Sale of Investments | 7.19 | -0.07 | -1.1 | -0.42 | -0.73 | -0.04 |
Gain (Loss) on Sale of Assets | -1.77 | 59.05 | 9.13 | 52.4 | 6.02 | 289.74 |
Total Insurance Settlements | -6.5 | - | - | 2.8 | 3 | - |
Asset Writedown | -54.12 | -44.66 | -131.67 | -5.06 | -3.6 | -0.3 |
Other Unusual Items | - | 0.94 | 0.14 | -0.44 | - | - |
Pretax Income | -186.52 | -196.47 | -197.33 | 54.05 | 12.41 | 307.1 |
Income Tax Expense | 0.09 | 0.01 | 0.07 | 0.06 | 0.05 | -0.22 |
Earnings From Continuing Operations | -186.61 | -196.49 | -197.4 | 53.99 | 12.37 | 307.33 |
Net Income to Company | -186.61 | -196.49 | -197.4 | 53.99 | 12.37 | 307.33 |
Minority Interest in Earnings | 0.56 | 0.58 | 0.61 | -0.17 | -0.08 | -1.8 |
Net Income | -186.06 | -195.91 | -196.79 | 53.82 | 12.29 | 305.53 |
Preferred Dividends & Other Adjustments | 1.35 | 1.18 | 0.57 | 0.46 | 0.42 | 0.41 |
Net Income to Common | -187.41 | -197.09 | -197.36 | 53.37 | 11.87 | 305.12 |
Net Income Growth | - | - | - | 337.98% | -95.98% | 791.61% |
Basic Shares Outstanding | 173 | 173 | 172 | 171 | 171 | 172 |
Diluted Shares Outstanding | 173 | 173 | 172 | 172 | 172 | 172 |
Shares Change (YoY) | 0.48% | 0.33% | -0.21% | 0.03% | -0.03% | -2.47% |
EPS (Basic) | -1.08 | -1.14 | -1.15 | 0.31 | 0.07 | 1.77 |
EPS (Diluted) | -1.08 | -1.14 | -1.15 | 0.31 | 0.07 | 1.77 |
EPS Growth | - | - | - | 346.35% | -96.08% | 831.58% |
Dividend Per Share | 0.530 | 0.600 | 0.680 | 0.760 | 0.760 | 0.760 |
Dividend Growth | -11.67% | -11.77% | -10.53% | - | - | - |
Operating Margin | -0.64% | -30.03% | 5.56% | 15.51% | 14.17% | 17.93% |
Profit Margin | -46.44% | -62.77% | -45.07% | 11.08% | 2.59% | 59.09% |
EBITDA | 152.83 | 62.3 | 184.48 | 247.44 | 231.63 | 271.03 |
EBITDA Margin | 37.87% | 19.84% | 42.13% | 51.37% | 50.59% | 52.49% |
D&A For Ebitda | 155.39 | 156.58 | 160.14 | 172.72 | 166.75 | 178.45 |
EBIT | -2.57 | -94.28 | 24.33 | 74.72 | 64.88 | 92.59 |
EBIT Margin | -0.64% | -30.03% | 5.56% | 15.51% | 14.17% | 17.93% |
Funds From Operations (FFO) | 108.66 | 148.87 | 198.3 | - | - | - |
FFO Per Share | 0.61 | 0.85 | 1.15 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 148.87 | 198.3 | - | - | - |
AFFO Per Share | - | 0.85 | 1.15 | - | - | - |
FFO Payout Ratio | 96.75% | 70.18% | 62.66% | - | - | - |
Effective Tax Rate | - | - | - | 0.10% | 0.38% | - |
Revenue as Reported | 485.41 | 505.52 | 514.65 | 506.1 | 486.82 | 534.85 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.