Brandywine Realty Trust (BDN)
NYSE: BDN · IEX Real-Time Price · USD
4.330
+0.090 (2.12%)
Apr 19, 2024, 9:49 AM EDT - Market open
Brandywine Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514.65 | 506.1 | 486.82 | 534.85 | 580.42 | 544.35 | 520.49 | 525.46 | 602.63 | 596.98 | Upgrade
|
| Revenue Growth (YoY) | 1.69% | 3.96% | -8.98% | -7.85% | 6.63% | 4.58% | -0.95% | -12.81% | 0.95% | 6.18% | Upgrade
|
| Cost of Revenue | 189.95 | 194.4 | 188.31 | 205.46 | 225.85 | 218.1 | 206.08 | 209.45 | 238.09 | 235.97 | Upgrade
|
| Gross Profit | 324.7 | 311.7 | 298.51 | 329.4 | 354.57 | 326.25 | 314.42 | 316.02 | 364.54 | 361.02 | Upgrade
|
| Selling, General & Admin | 34.86 | 35.01 | 30.15 | 30.29 | 32.16 | 27.8 | 28.54 | 26.6 | 29.41 | 26.78 | Upgrade
|
| Other Operating Expenses | 320.37 | 182.65 | 178.11 | 188.28 | 210.01 | 247.71 | 183.38 | 230.19 | 301.24 | 210.33 | Upgrade
|
| Operating Expenses | 355.23 | 217.65 | 208.26 | 218.57 | 242.16 | 275.51 | 211.92 | 256.79 | 330.64 | 237.11 | Upgrade
|
| Operating Income | -30.53 | 94.05 | 90.25 | 110.83 | 112.41 | 50.74 | 102.5 | 59.23 | 33.9 | 123.9 | Upgrade
|
| Interest Expense / Income | 95.46 | 68.76 | 62.62 | 73.91 | 81.51 | 78.2 | 81.89 | 85.39 | 111.95 | 125.47 | Upgrade
|
| Other Expense / Income | 70.73 | -28.6 | 15.3 | -268.39 | -3.38 | -162.4 | -98.93 | -66.35 | -47.65 | -8.54 | Upgrade
|
| Pretax Income | -196.72 | 53.88 | 12.34 | 305.3 | 34.28 | 134.94 | 119.55 | 40.19 | -30.4 | 6.98 | Upgrade
|
| Income Tax | 0.07 | 0.06 | 0.05 | -0.22 | 0.01 | 0.42 | -0.63 | 0 | 0 | 0 | Upgrade
|
| Net Income | -196.79 | 53.82 | 12.29 | 305.53 | 34.27 | 134.52 | 120.17 | 40.19 | -30.4 | 6.98 | Upgrade
|
| Preferred Dividends | 0.57 | 0.46 | 0.42 | 0.41 | 0.4 | 0.37 | 5.54 | 7.24 | 7.23 | 7.25 | Upgrade
|
| Net Income Common | -197.36 | 53.37 | 11.87 | 305.12 | 33.87 | 134.15 | 114.63 | 32.95 | -37.63 | -0.27 | Upgrade
|
| Net Income Growth | - | 349.68% | -96.11% | 800.82% | -74.75% | 17.02% | 247.90% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 172 | 171 | 171 | 172 | 176 | 179 | 175 | 175 | 178 | 166 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 177 | 180 | 177 | 176 | 178 | 166 | Upgrade
|
| Shares Change | -0.21% | 0.03% | -0.03% | -2.47% | -1.64% | 1.60% | 0.45% | -1.21% | 7.20% | 7.63% | Upgrade
|
| EPS (Basic) | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.75 | 0.65 | 0.19 | -0.21 | - | Upgrade
|
| EPS (Diluted) | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.75 | 0.65 | 0.19 | -0.21 | - | Upgrade
|
| EPS Growth | - | 342.86% | -96.05% | 831.58% | -74.67% | 15.38% | 242.11% | - | - | - | Upgrade
|
| Free Cash Flow | 89.87 | 7.06 | 66.06 | 301.72 | 77.73 | 142.22 | 119.74 | 683.23 | -32.24 | 52.48 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | 0.04 | 0.39 | 1.75 | 0.44 | 0.80 | 0.68 | 3.90 | -0.18 | 0.32 | Upgrade
|
| Dividend Per Share | 0.720 | 0.760 | 0.760 | 0.760 | 0.760 | 0.720 | 0.640 | 0.620 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | -5.26% | 0% | 0% | 0% | 5.56% | 12.50% | 3.23% | 3.33% | 0% | 0% | Upgrade
|
| Gross Margin | 63.09% | 61.59% | 61.32% | 61.59% | 61.09% | 59.93% | 60.41% | 60.14% | 60.49% | 60.47% | Upgrade
|
| Operating Margin | -5.93% | 18.58% | 18.54% | 20.72% | 19.37% | 9.32% | 19.69% | 11.27% | 5.63% | 20.76% | Upgrade
|
| Profit Margin | -38.35% | 10.54% | 2.44% | 57.05% | 5.84% | 24.64% | 22.02% | 6.27% | -6.24% | -0.05% | Upgrade
|
| Free Cash Flow Margin | 17.46% | 1.39% | 13.57% | 56.41% | 13.39% | 26.13% | 23.00% | 130.03% | -5.35% | 8.79% | Upgrade
|
| Effective Tax Rate | - | 0.10% | 0.38% | -0.07% | 0.04% | 0.31% | -0.53% | - | - | - | Upgrade
|
| EBITDA | 87.54 | 300.63 | 253.06 | 567.5 | 325.8 | 389.14 | 381.75 | 315.25 | 300.58 | 341.02 | Upgrade
|
| EBITDA Margin | 17.01% | 59.40% | 51.98% | 106.10% | 56.13% | 71.49% | 73.34% | 60.00% | 49.88% | 57.12% | Upgrade
|
| Depreciation & Amortization | 188.8 | 177.98 | 178.11 | 188.28 | 210.01 | 176 | 180.32 | 189.68 | 219.03 | 208.57 | Upgrade
|
| EBIT | -101.26 | 122.64 | 74.95 | 379.21 | 115.79 | 213.14 | 201.43 | 125.58 | 81.55 | 132.45 | Upgrade
|
| EBIT Margin | -19.68% | 24.23% | 15.40% | 70.90% | 19.95% | 39.16% | 38.70% | 23.90% | 13.53% | 22.19% | Upgrade
|