| 32.28 | 90.23 | 58.32 | 17.55 | 27.46 |
Cash & Short-Term Investments | 32.28 | 90.23 | 58.32 | 17.55 | 27.46 |
| -64.22% | 54.72% | 232.28% | -36.09% | -40.74% |
| 22.15 | 12.7 | - | 11 | 11.88 |
| 182.65 | 184.31 | 11.98 | 179.77 | 167.21 |
| 204.81 | 197.02 | 11.98 | 190.77 | 179.09 |
| 30.02 | 5.95 | 9.22 | - | - |
| - | - | - | - | 0.56 |
| 79.55 | 84.32 | 601.23 | 96.64 | 86.86 |
| 346.66 | 377.51 | 680.74 | 304.96 | 293.97 |
Net Property, Plant & Equipment | 2,832 | 2,432 | 2,675 | 2,905 | 2,955 |
| 22.43 | 5.51 | 95.98 | 18.45 | 28.56 |
| 314.33 | 570.46 | 186.71 | 567.64 | 435.51 |
| 122.23 | 113.65 | 86.05 | 78.67 | 133.09 |
|
| 143.83 | 129.72 | 123.83 | 132.44 | 150.15 |
| 22.57 | 35.41 | 24.25 | 25.08 | 23.85 |
Other Current Liabilities | 14.11 | 26.26 | 26.02 | 32.79 | 32.77 |
Total Current Liabilities | 180.5 | 191.39 | 174.09 | 190.31 | 206.77 |
| 2,557 | 2,213 | 2,139 | 1,965 | 1,854 |
| 23.72 | 23.55 | 23.37 | 23.17 | 22.96 |
Other Long-Term Liabilities | 27.3 | 19.88 | 72 | 62.65 | 61.66 |
Total Long-Term Liabilities | 2,608 | 2,256 | 2,234 | 2,051 | 1,938 |
|
| 1.73 | 1.72 | 1.72 | 1.72 | 1.71 |
| -23.07 | -20.46 | -19.97 | -19.6 | -18.49 |
Additional Paid-in Capital | 3,223 | 3,203 | 3,184 | 3,173 | 3,165 |
Accumulated Other Comprehensive Income | -1.44 | 2.52 | -0.67 | 3.9 | -2.02 |
| -2,407 | -2,148 | -1,848 | -1,533 | -1,456 |
Total Common Shareholders' Equity | 792.73 | 1,039 | 1,317 | 1,626 | 1,690 |
| 5.12 | 5.95 | 6.77 | 7.7 | 10.95 |
| 797.85 | 1,045 | 1,324 | 1,633 | 1,701 |
Total Liabilities & Equity | 3,586 | 3,492 | 3,732 | 3,875 | 3,846 |
| 2,581 | 2,236 | 2,162 | 1,988 | 1,877 |
| -2,548 | -2,146 | -2,104 | -1,971 | -1,849 |
| -14.69 | -12.44 | -12.23 | -11.44 | -10.73 |
| 792.73 | 1,039 | 1,317 | 1,626 | 1,690 |
| 4.57 | 6.02 | 7.66 | 9.43 | 9.81 |
| 770.31 | 1,033 | 1,221 | 1,607 | 1,662 |
Tangible Book Value Per Share | 4.44 | 5.99 | 7.10 | 9.33 | 9.65 |