Beam Global (BEEM)

Beam Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	27.67	49.34	67.35	22	9	6.21
Revenue Growth (YoY)	-54.55%	-26.75%	206.22%	144.33%	44.95%	21.50%
Fuel and Purchased Power Expense	23.53	42.04	66.15	23.66	9.97	6.92
Gross Profit	4.14	7.3	1.2	-1.67	-0.97	-0.71
Other Operating Expenses	34.12	18.95	17.47	18.05	5.63	4.5
Operating Income	-29.98	-11.66	-16.26	-19.72	-6.6	-5.21
Interest Income	0.09	0.21	0.26	0.04	0.01	0.01
Interest Expense	-0.03	-0.03	-0.01	-0	-0	-0.01
Other Non-Operating Income (Expense)	1.12	0.39	0.18	0.04	-	-
Total Non-Operating Income (Expense)	1.18	0.56	0.43	0.07	0	-0
Pretax Income	-28.82	-11.38	-16.05	-19.68	-6.6	-5.21
Provision for Income Taxes	-	-0.09	0.01	0	0	0
Net Income	-29.3	-11.28	-16.06	-19.68	-6.6	-5.21
Net Income to Common	-29.3	-11.28	-16.06	-19.68	-6.6	-5.21
Shares Outstanding (Basic)	16	15	12	10	9	6
Shares Outstanding (Diluted)	16	15	12	10	9	6
Shares Change (YoY)	22.96%	18.44%	24.58%	11.56%	43.95%	38.14%
EPS (Basic)	-1.91	-0.77	-1.30	-1.99	-0.74	-0.84
EPS (Diluted)	-1.91	-0.77	-1.30	-1.99	-0.74	-0.84
Shares Outstanding	18.66	14.84	14.4	10.18	8.97	8.48
Free Cash Flow	-6.61	-3.02	-14.24	-18.24	-6.91	-4.4
Free Cash Flow Per Share	-0.42	-0.21	-1.15	-1.84	-0.78	-0.71
Gross Margin	14.95%	14.79%	1.79%	-7.58%	-10.80%	-11.45%
Operating Margin	-108.37%	-23.63%	-24.14%	-89.64%	-73.31%	-83.85%
Profit Margin	-105.89%	-22.87%	-23.84%	-89.48%	-73.27%	-83.94%
FCF Margin	-23.89%	-6.12%	-21.15%	-82.94%	-76.72%	-70.91%
EBITDA	-26.45	-7.97	-14.4	-18.6	-6.51	-5.17
EBITDA Margin	-95.61%	-16.16%	-21.38%	-84.55%	-72.27%	-83.19%
EBIT	-29.98	-11.66	-16.26	-19.72	-6.6	-5.21
EBIT Margin	-108.37%	-23.63%	-24.14%	-89.64%	-73.31%	-83.85%
Effective Tax Rate	-	0.83%	-0.07%	-0.01%	-0.02%	-0.09%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q