Beam Global (BEEM)
NASDAQ: BEEM · Real-Time Price · USD
4.970
-0.060 (-1.19%)
Nov 4, 2024, 12:53 PM EST - Market open

Beam Global Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-16.65-16.06-19.68-6.6-5.21-3.93
Upgrade
Depreciation & Amortization
3.51.861.120.130.020.01
Upgrade
Other Amortization
----0.010.53
Upgrade
Stock-Based Compensation
2.532.682.441.191.180.4
Upgrade
Provision & Write-off of Bad Debts
-0.62-0.55---0
Upgrade
Other Operating Activities
1.650.265.54-00.03
Upgrade
Change in Accounts Receivable
-0.18-9.45-0.6-2.04-1.020.52
Upgrade
Change in Inventory
1.592.58-8.24-0.491.06-0.11
Upgrade
Change in Accounts Payable
-1.134.831.290.820.24-0.88
Upgrade
Change in Unearned Revenue
-0.57-1.23-0.020.150.01-0.74
Upgrade
Change in Other Net Operating Assets
1.862.10.050.44-0.43-0.65
Upgrade
Operating Cash Flow
-8.34-13.31-18.11-6.41-4.14-4.83
Upgrade
Capital Expenditures
-0.66-0.94-0.87-0.5-0.27-0.03
Upgrade
Cash Acquisitions
-7.36-4.65-0.81---
Upgrade
Sale (Purchase) of Intangibles
-0.04-0.12-0.13-0.08-0.09-0.08
Upgrade
Investing Cash Flow
-8.06-5.71-1.81-0.58-0.36-0.11
Upgrade
Short-Term Debt Issued
----0.34-
Upgrade
Total Debt Issued
0.09---0.34-
Upgrade
Short-Term Debt Repaid
-----0.34-1.82
Upgrade
Long-Term Debt Repaid
-----0.01-1.66
Upgrade
Total Debt Repaid
-----0.35-3.48
Upgrade
Net Debt Issued (Repaid)
0.09----0.01-3.48
Upgrade
Issuance of Common Stock
1.3627.720.52.8728.9313.2
Upgrade
Repurchase of Common Stock
---0.5-0.63--0
Upgrade
Other Financing Activities
---0.34--1.57-1.17
Upgrade
Financing Cash Flow
1.4527.72-0.342.2427.358.54
Upgrade
Foreign Exchange Rate Adjustments
0.020.01----
Upgrade
Net Cash Flow
-14.938.71-20.27-4.7522.853.61
Upgrade
Free Cash Flow
-9-14.24-18.99-6.91-4.4-4.86
Upgrade
Free Cash Flow Margin
-13.66%-21.15%-86.32%-76.72%-70.91%-95.06%
Upgrade
Free Cash Flow Per Share
-0.63-1.15-1.92-0.78-0.71-1.09
Upgrade
Cash Interest Paid
0.030.01--0.050.36
Upgrade
Cash Income Tax Paid
-0.010000
Upgrade
Levered Free Cash Flow
1.91-14.8-8.82-4.57-2.5-3.66
Upgrade
Unlevered Free Cash Flow
1.93-14.8-8.82-4.57-2.5-3.74
Upgrade
Change in Net Working Capital
-5.858.42.581.180.092.01
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.