Mobile Infrastructure Corporation (BEEP)
NYSEAMERICAN: BEEP · Real-Time Price · USD
4.630
+0.350 (8.18%)
At close: Dec 20, 2024, 4:00 PM
4.880
+0.250 (5.40%)
After-hours: Dec 20, 2024, 5:29 PM EST
Mobile Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Rental Revenue | 35.74 | 30.27 | 28.67 | 15.96 | 15.77 | 22.79 | Upgrade
|
| Property Management Fees | - | - | 0.43 | 4.47 | 0.83 | - | Upgrade
|
| Total Revenue | 35.74 | 30.27 | 29.1 | 20.42 | 16.59 | 22.79 | Upgrade
|
| Revenue Growth (YoY | 21.33% | 4.02% | 42.48% | 23.08% | -27.20% | 3.14% | Upgrade
|
| Property Expenses | 13.14 | 9.16 | 9.83 | 6.97 | 6.3 | 5.58 | Upgrade
|
| Selling, General & Administrative | 16.01 | 17.75 | 16.82 | 9.18 | 7 | 46.13 | Upgrade
|
| Depreciation & Amortization | 8.42 | 8.51 | 8.25 | 5.85 | 5.21 | 5.17 | Upgrade
|
| Total Operating Expenses | 37.57 | 35.42 | 34.9 | 21.99 | 18.5 | 56.88 | Upgrade
|
| Operating Income | -1.83 | -5.15 | -5.8 | -1.57 | -1.91 | -34.09 | Upgrade
|
| Interest Expense | -12.43 | -13.91 | -12.91 | -9.54 | -9.27 | -9.51 | Upgrade
|
| Other Non-Operating Income | -0.02 | -16.12 | 0.11 | -11.65 | 0.04 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | -14.28 | -35.18 | -18.6 | -22.75 | -11.14 | -43.3 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0 | -0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | 0.66 | -0.05 | - | 0.69 | 2.51 | Upgrade
|
| Asset Writedown | -0.44 | -8.98 | - | - | -14.12 | -1.45 | Upgrade
|
| Total Legal Settlements | 0.3 | 1.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.58 | 4.07 | 0.33 | 10.39 | 0.51 | - | Upgrade
|
| Pretax Income | -13.9 | -38.24 | -18.33 | -12.36 | -24.05 | -42.5 | Upgrade
|
| Earnings From Continuing Operations | -13.9 | -38.24 | -18.33 | -12.36 | -24.05 | -42.5 | Upgrade
|
| Net Income to Company | -13.9 | -38.24 | -18.33 | -12.36 | -24.05 | -42.5 | Upgrade
|
| Minority Interest in Earnings | 5.11 | 13.12 | 10.21 | 1.3 | 0.58 | -0.06 | Upgrade
|
| Net Income | -8.79 | -25.12 | -8.12 | -11.06 | -23.47 | -42.56 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.02 | 7.35 | 3 | 3 | 3 | 3 | Upgrade
|
| Net Income to Common | -10.81 | -32.48 | -11.12 | -14.06 | -26.47 | -45.56 | Upgrade
|
| Basic Shares Outstanding | 25 | 13 | 13 | 8 | 7 | 7 | Upgrade
|
| Diluted Shares Outstanding | 25 | 13 | 13 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 94.11% | 1.18% | 69.09% | 5.62% | 7.20% | 4.38% | Upgrade
|
| EPS (Basic) | -0.43 | -2.45 | -0.85 | -1.82 | -3.61 | -6.66 | Upgrade
|
| EPS (Diluted) | -0.43 | -2.45 | -0.85 | -1.82 | -3.61 | -6.66 | Upgrade
|
| Operating Margin | -5.12% | -17.01% | -19.92% | -7.67% | -11.49% | -149.55% | Upgrade
|
| Profit Margin | -30.23% | -107.28% | -38.21% | -68.86% | -159.54% | -199.87% | Upgrade
|
| Free Cash Flow Margin | -4.80% | -7.02% | 5.19% | -98.22% | -38.02% | -7.75% | Upgrade
|
| EBITDA | 6.59 | 3.36 | 2.45 | 4.28 | 3.3 | -28.92 | Upgrade
|
| EBITDA Margin | 18.42% | 11.11% | 8.43% | 20.98% | 19.89% | -126.86% | Upgrade
|
| D&A For Ebitda | 8.42 | 8.51 | 8.25 | 5.85 | 5.21 | 5.17 | Upgrade
|
| EBIT | -1.83 | -5.15 | -5.8 | -1.57 | -1.91 | -34.09 | Upgrade
|
| EBIT Margin | -5.12% | -17.01% | -19.92% | -7.67% | -11.49% | -149.55% | Upgrade
|
| Funds From Operations (FFO) | - | - | - | - | - | -41.44 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | - | - | - | - | -41.44 | Upgrade
|
| Revenue as Reported | 35.74 | 30.27 | 29.1 | 20.42 | 16.59 | 22.79 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.