| Rental Revenue | 36.42 | 37.01 | 30.27 | 28.67 | 15.96 | 15.77 | |
| Property Management Fees | - | - | - | 0.43 | 4.47 | 0.83 | |
| Total Revenue | 36.42 | 37.01 | 30.27 | 29.1 | 20.42 | 16.59 | |
| Revenue Growth (YoY | 13.81% | 22.25% | 4.02% | 42.48% | 23.08% | -27.20% | |
| Property Expenses | 14.72 | 14.38 | 9.16 | 9.83 | 6.97 | 6.3 | |
| Selling, General & Administrative | 11.22 | 12.55 | 17.75 | 16.82 | 9.18 | 7 | |
| Depreciation & Amortization | 8.39 | 8.4 | 8.51 | 8.25 | 5.85 | 5.21 | |
| Total Operating Expenses | 34.33 | 35.33 | 35.42 | 34.9 | 21.99 | 18.5 | |
| Operating Income | 2.09 | 1.68 | -5.15 | -5.8 | -1.57 | -1.91 | |
| Interest Expense | -15.49 | -13.83 | -13.91 | -12.91 | -9.54 | -9.27 | |
| Other Non-Operating Income | 0.42 | 0.43 | -16.12 | 0.11 | -11.65 | 0.04 | |
| EBT Excluding Unusual Items | -12.98 | -11.72 | -35.18 | -18.6 | -22.75 | -11.14 | |
| Merger & Restructuring Charges | - | - | - | - | - | -0 | |
| Gain (Loss) on Sale of Assets | 2.69 | 2.65 | 0.66 | -0.05 | - | 0.69 | |
| Asset Writedown | - | -0.16 | -8.98 | - | - | -14.12 | |
| Total Legal Settlements | - | - | 1.2 | - | - | - | |
| Other Unusual Items | 0.56 | 0.84 | 4.07 | 0.33 | 10.39 | 0.51 | |
| Pretax Income | -9.73 | -8.38 | -38.24 | -18.33 | -12.36 | -24.05 | |
| Earnings From Continuing Operations | -9.73 | -8.38 | -38.24 | -18.33 | -12.36 | -24.05 | |
| Net Income to Company | -9.73 | -8.38 | -38.24 | -18.33 | -12.36 | -24.05 | |
| Minority Interest in Earnings | 2.17 | 2.62 | 13.12 | 10.21 | 1.3 | 0.58 | |
| Net Income | -7.56 | -5.77 | -25.12 | -8.12 | -11.06 | -23.47 | |
| Preferred Dividends & Other Adjustments | 1.52 | 1.77 | 7.35 | 3 | 3 | 3 | |
| Net Income to Common | -9.07 | -7.54 | -32.48 | -11.12 | -14.06 | -26.47 | |
| Basic Shares Outstanding | 35 | 32 | 13 | 13 | 8 | 7 | |
| Diluted Shares Outstanding | 35 | 32 | 13 | 13 | 8 | 7 | |
| Shares Change (YoY) | 105.97% | 141.67% | 1.18% | 69.09% | 5.62% | 7.20% | |
| EPS (Basic) | -0.26 | -0.24 | -2.45 | -0.85 | -1.82 | -3.61 | |
| EPS (Diluted) | -0.26 | -0.24 | -2.45 | -0.85 | -1.82 | -3.61 | |
| Operating Margin | 5.73% | 4.53% | -17.01% | -19.92% | -7.67% | -11.49% | |
| Profit Margin | -24.91% | -20.37% | -107.28% | -38.21% | -68.86% | -159.54% | |
| EBITDA | 10.5 | 10.08 | 3.36 | 2.45 | 4.28 | 3.3 | |
| EBITDA Margin | 28.83% | 27.24% | 11.11% | 8.43% | 20.97% | 19.89% | |
| D&A For Ebitda | 8.41 | 8.4 | 8.51 | 8.25 | 5.85 | 5.21 | |
| EBIT | 2.09 | 1.68 | -5.15 | -5.8 | -1.57 | -1.91 | |
| EBIT Margin | 5.73% | 4.53% | -17.01% | -19.92% | -7.67% | -11.49% | |
| Revenue as Reported | 36.42 | 37.01 | 30.27 | 29.1 | 20.42 | 16.59 | |