Mobile Infrastructure Corporation (BEEP)

Mobile Infrastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	35.47	37.01	30.27	28.67	15.96	15.77
Property Management Fees	-	-	-	0.43	4.47	0.83
Total Revenue	35.47	37.01	30.27	29.1	20.42	16.59
Revenue Growth (YoY	-0.76%	22.25%	4.02%	42.48%	23.08%	-27.20%
Property Expenses	14.56	14.38	9.16	9.83	6.97	6.3
Selling, General & Administrative	9.83	12.55	17.75	16.82	9.18	7
Depreciation & Amortization	9.93	8.4	8.51	8.25	5.85	5.21
Total Operating Expenses	34.32	35.33	35.42	34.9	21.99	18.5
Operating Income	1.15	1.68	-5.15	-5.8	-1.57	-1.91
Interest Expense	-18.32	-13.83	-13.91	-12.91	-9.54	-9.27
Other Non-Operating Income	0.47	0.43	-16.12	0.11	-11.65	0.04
EBT Excluding Unusual Items	-16.71	-11.72	-35.18	-18.6	-22.75	-11.14
Merger & Restructuring Charges	-	-	-	-	-	-0
Gain (Loss) on Sale of Assets	2.71	2.65	0.66	-0.05	-	0.69
Asset Writedown	-2.55	-0.16	-8.98	-	-	-14.12
Total Legal Settlements	-0.3	-	1.2	-	-	-
Other Unusual Items	0.39	0.84	4.07	0.33	10.39	0.51
Pretax Income	-16.46	-8.38	-38.24	-18.33	-12.36	-24.05
Earnings From Continuing Operations	-16.46	-8.38	-38.24	-18.33	-12.36	-24.05
Net Income to Company	-16.46	-8.38	-38.24	-18.33	-12.36	-24.05
Minority Interest in Earnings	1.51	2.62	13.12	10.21	1.3	0.58
Net Income	-14.94	-5.77	-25.12	-8.12	-11.06	-23.47
Preferred Dividends & Other Adjustments	1.07	1.77	7.35	3	3	3
Net Income to Common	-16.01	-7.54	-32.48	-11.12	-14.06	-26.47
Basic Shares Outstanding	41	32	13	13	8	7
Diluted Shares Outstanding	41	32	13	13	8	7
Shares Change (YoY)	59.42%	141.67%	1.18%	69.09%	5.62%	7.20%
EPS (Basic)	-0.40	-0.24	-2.45	-0.85	-1.82	-3.61
EPS (Diluted)	-0.40	-0.24	-2.45	-0.85	-1.82	-3.61
Operating Margin	3.24%	4.53%	-17.01%	-19.92%	-7.67%	-11.49%
Profit Margin	-45.15%	-20.37%	-107.28%	-38.21%	-68.86%	-159.54%
EBITDA	11.08	10.08	3.36	2.45	4.28	3.3
EBITDA Margin	31.24%	27.24%	11.11%	8.43%	20.97%	19.89%
D&A For Ebitda	9.93	8.4	8.51	8.25	5.85	5.21
EBIT	1.15	1.68	-5.15	-5.8	-1.57	-1.91
EBIT Margin	3.24%	4.53%	-17.01%	-19.92%	-7.67%	-11.49%
Revenue as Reported	35.47	37.01	30.27	29.1	20.42	16.59

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q