KE Holdings Inc. (BEKE)
NYSE: BEKE · Real-Time Price · USD
16.31
+0.31 (1.94%)
Jun 11, 2026, 2:03 PM EDT - Market open
KE Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 94,580 | 93,458 | 77,777 | 60,669 | 80,752 | |
Revenue Growth (YoY) | 1.20% | 20.16% | 28.20% | -24.87% | 14.57% |
Cost of Revenue | 74,368 | 70,513 | 56,059 | 46,888 | 64,933 |
Gross Profit | 20,212 | 22,944 | 21,718 | 13,781 | 15,819 |
Selling, General & Admin | 15,404 | 16,744 | 14,891 | 11,920 | 13,234 |
Research & Development | 2,581 | 2,283 | 1,937 | 2,546 | 3,194 |
Other Operating Expenses | 116.33 | 151.58 | 93.42 | 148.06 | 746.71 |
Operating Income | 2,111 | 3,765 | 4,797 | -832.91 | -1,355 |
Interest Income | 16.42 | 10.19 | 9.1 | 44.59 | 39.52 |
Other Non-Operating Income (Expense) | 2,550 | 3,095 | 3,078 | 1,081 | 2,456 |
Total Non-Operating Income (Expense) | 2,566 | 3,105 | 3,087 | 1,125 | 2,496 |
Pretax Income | 4,677 | 6,870 | 7,884 | 292.29 | 1,141 |
Provision for Income Taxes | 1,686 | 2,792 | 1,994 | 1,690 | 1,665 |
Net Income | 2,991 | 4,078 | 5,890 | -1,397 | -524.77 |
Minority Interest in Earnings | -2.96 | 13.28 | 6.38 | -11.21 | -0.64 |
Net Income to Common | 2,994 | 4,065 | 5,883 | -1,386 | -524.13 |
Net Income Growth | -26.35% | -30.91% | - | - | - |
Shares Outstanding (Basic) | 1,109 | 1,137 | 1,174 | 1,239 | 1,191 |
Shares Outstanding (Diluted) | 1,157 | 1,179 | 1,204 | 1,239 | 1,191 |
Shares Change (YoY) | -1.85% | -2.05% | -2.86% | 4.04% | 0.60% |
EPS (Basic) | 2.70 | 3.57 | 5.01 | -1.12 | -0.44 |
EPS (Diluted) | 2.58 | 3.45 | 4.89 | -1.12 | -0.44 |
EPS Growth | -25.22% | -29.45% | - | - | - |
Free Cash Flow | -983.9 | 8,410 | 10,540 | 7,726 | 2,165 |
Free Cash Flow Growth | - | -20.21% | 36.43% | 256.83% | -74.45% |
Free Cash Flow Per Share | -0.85 | 7.13 | 8.76 | 6.23 | 1.82 |
Dividends Per Share | 1.931 | 2.628 | 2.489 | - | - |
Dividend Growth | -26.53% | 5.58% | - | - | - |
Gross Margin | 21.37% | 24.55% | 27.92% | 22.71% | 19.59% |
Operating Margin | 2.23% | 4.03% | 6.17% | -1.37% | -1.68% |
Profit Margin | 3.16% | 4.36% | 7.57% | -2.30% | -0.65% |
FCF Margin | -1.04% | 9.00% | 13.55% | 12.73% | 2.68% |
EBITDA | 3,183 | 4,777 | 6,199 | 669.82 | 15.9 |
EBITDA Margin | 3.37% | 5.11% | 7.97% | 1.10% | 0.02% |
EBIT | 2,111 | 3,765 | 4,797 | -832.91 | -1,355 |
EBIT Margin | 2.23% | 4.03% | 6.17% | -1.37% | -1.68% |
Effective Tax Rate | 36.05% | 40.64% | 25.30% | 578.05% | 146.00% |