| 675.46 | 534.79 | 639.81 | 654.23 | 543.49 |
| 26.30% | -16.41% | -2.20% | 20.38% | 16.69% |
| 411.04 | 332.43 | 423.96 | 470.78 | 409.11 |
| 264.42 | 202.36 | 215.85 | 183.45 | 134.38 |
| 126.65 | 98.7 | 100.05 | 93.29 | 87.16 |
| 30.87 | 23.59 | 22.49 | 20.24 | 21.89 |
| 157.52 | 122.28 | 122.54 | 113.53 | 109.05 |
| 106.9 | 80.07 | 93.31 | 69.93 | 25.33 |
| -14.75 | -4.08 | -2.85 | -3.38 | -3.54 |
Interest & Investment Income | 1.04 | 4.75 | 1.7 | 0.18 | - |
Earnings From Equity Investments | -13.09 | - | - | - | - |
Currency Exchange Gain (Loss) | 10.8 | -1.9 | -1.4 | 0.3 | 0.06 |
Other Non Operating Income (Expenses) | 1.28 | 0.32 | 1.35 | -2.24 | 0.6 |
EBT Excluding Unusual Items | 92.18 | 79.17 | 92.12 | 64.79 | 22.45 |
Merger & Restructuring Charges | 0.68 | -16.36 | -10.11 | -7.32 | -1.7 |
Gain (Loss) on Sale of Investments | -0.4 | -0.6 | -0.8 | - | - |
Gain (Loss) on Sale of Assets | 5.7 | - | 2.1 | 1.6 | 6.58 |
| - | -0.4 | - | - | - |
| -3.11 | - | - | - | - |
| 95.05 | 61.81 | 83.3 | 59.06 | 27.33 |
| 20.94 | 12.62 | 9.47 | 6.37 | 2.51 |
Earnings From Continuing Operations | 74.11 | 49.19 | 73.83 | 52.69 | 24.82 |
Minority Interest in Earnings | -12.58 | -8.23 | - | - | - |
| 61.54 | 40.96 | 73.83 | 52.69 | 24.82 |
| 61.54 | 40.96 | 73.83 | 52.69 | 24.82 |
| 50.23% | -44.52% | 40.13% | 112.28% | 93.99% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 |
| 0.36% | -1.26% | 1.91% | 1.08% | 0.59% |
| 4.87 | 3.25 | 5.78 | 4.20 | 2.00 |
| 4.86 | 3.25 | 5.78 | 4.20 | 2.00 |
| 49.69% | -43.81% | 37.51% | 110.01% | 92.85% |
| 68.61 | 59.96 | 96.22 | 31.43 | -4.77 |
| 5.42 | 4.75 | 7.53 | 2.51 | -0.38 |
| 0.240 | 0.240 | 0.240 | 0.240 | 0.240 |
| 39.15% | 37.84% | 33.74% | 28.04% | 24.73% |
| 15.83% | 14.97% | 14.59% | 10.69% | 4.66% |
| 9.11% | 7.66% | 11.54% | 8.05% | 4.57% |
| 10.16% | 11.21% | 15.04% | 4.80% | -0.88% |
| 133.5 | 96.53 | 106.63 | 84.79 | 42.19 |
| 19.76% | 18.05% | 16.66% | 12.96% | 7.76% |
| 26.59 | 16.46 | 13.31 | 14.86 | 16.86 |
| 106.9 | 80.07 | 93.31 | 69.93 | 25.33 |
| 15.83% | 14.97% | 14.59% | 10.69% | 4.66% |
| 22.03% | 20.41% | 11.37% | 10.79% | 9.17% |