Beneficient (BENF)
NASDAQ: BENF · Real-Time Price · USD
0.855
+0.031 (3.79%)
Nov 21, 2024, 11:57 AM EST - Market open

Beneficient Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Dec '21 Dec '20 2019 - 2017
Net Income
-503.85-2,096-130.98-132.65-95.02-58.04
Upgrade
Depreciation & Amortization
-1.040.080.211.490.390.36
Upgrade
Other Amortization
3.73.75.050.61.60.7
Upgrade
Asset Writedown & Restructuring Costs
955.022,354----
Upgrade
Loss (Gain) From Sale of Investments
-19.08-12.6215.75-18.1130.67
Upgrade
Stock-Based Compensation
7.9639.110.0920.9723.1571.54
Upgrade
Provision & Write-off of Bad Debts
1--18.76--
Upgrade
Other Operating Activities
-502.29-376.979.9922.8243.28-98.75
Upgrade
Change in Accounts Payable
-1.258.6311.249.395.191.98
Upgrade
Change in Other Net Operating Assets
9.728.57-13.33-7.75-17.49-2.47
Upgrade
Operating Cash Flow
-50.12-58.22-95.12-50.61-57-54.01
Upgrade
Capital Expenditures
-1.74-1.76-2.08-4.46-4.2-3.22
Upgrade
Investment in Securities
31.2244.8572.5554.3946.9512.02
Upgrade
Other Investing Activities
-0.97-7.451.841.84-14.78
Upgrade
Investing Cash Flow
29.4844.0663.0251.7844.59-5.98
Upgrade
Long-Term Debt Issued
-25--17.95-
Upgrade
Total Debt Issued
28.4525-90.4517.95-
Upgrade
Long-Term Debt Repaid
--6.78-18.66---75.36
Upgrade
Total Debt Repaid
-1.42-6.78-18.66-8.21--75.36
Upgrade
Net Debt Issued (Repaid)
27.0318.22-18.6682.2417.95-75.36
Upgrade
Issuance of Common Stock
4.351.12----
Upgrade
Other Financing Activities
-8.36-6.75-15.8-25.04-3.1119.21
Upgrade
Financing Cash Flow
23.0212.59-34.4657.1914.8643.86
Upgrade
Net Cash Flow
2.38-1.57-66.5658.362.44-16.13
Upgrade
Free Cash Flow
-51.86-59.98-97.2-55.07-61.21-57.23
Upgrade
Free Cash Flow Margin
----486.95%-110.66%-55.00%
Upgrade
Free Cash Flow Per Share
-10.78-19.08-39.01-78.22-95.01-99.95
Upgrade
Cash Interest Paid
1.11.18.76.66.412.2
Upgrade
Cash Income Tax Paid
0.80.8----
Upgrade
Levered Free Cash Flow
-30.96-2.58-118.12-20.61292.15
Upgrade
Unlevered Free Cash Flow
-20.178.4-108.45-37.77312.5
Upgrade
Change in Net Working Capital
-7.24-105.84-26.85--44.12-252.41
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.