Beneficient (BENF)
NASDAQ: BENF · Real-Time Price · USD
1.290
-0.050 (-3.73%)
Nov 4, 2024, 4:00 PM EST - Market closed

Beneficient Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Dec '21 Dec '20 2019 - 2017
Net Income
-932.45-2,096-130.98-132.65-95.02-58.04
Upgrade
Depreciation & Amortization
-0.440.080.211.490.390.36
Upgrade
Other Amortization
3.73.75.050.61.60.7
Upgrade
Asset Writedown & Restructuring Costs
1,2612,354----
Upgrade
Loss (Gain) From Sale of Investments
-10.53-12.6215.75-18.1130.67
Upgrade
Stock-Based Compensation
13.139.110.0920.9723.1571.54
Upgrade
Provision & Write-off of Bad Debts
0.52--18.76--
Upgrade
Other Operating Activities
-397.47-376.979.9922.8243.28-98.75
Upgrade
Change in Accounts Payable
-3.978.6311.249.395.191.98
Upgrade
Change in Other Net Operating Assets
11.188.57-13.33-7.75-17.49-2.47
Upgrade
Operating Cash Flow
-54.95-58.22-95.12-50.61-57-54.01
Upgrade
Capital Expenditures
-1.9-1.76-2.08-4.46-4.2-3.22
Upgrade
Investment in Securities
40.1644.8572.5554.3946.9512.02
Upgrade
Other Investing Activities
0.970.97-7.451.841.84-14.78
Upgrade
Investing Cash Flow
39.2244.0663.0251.7844.59-5.98
Upgrade
Long-Term Debt Issued
-25--17.95-
Upgrade
Total Debt Issued
2525-90.4517.95-
Upgrade
Long-Term Debt Repaid
--6.78-18.66---75.36
Upgrade
Total Debt Repaid
-3.72-6.78-18.66-8.21--75.36
Upgrade
Net Debt Issued (Repaid)
21.2818.22-18.6682.2417.95-75.36
Upgrade
Issuance of Common Stock
3.681.12----
Upgrade
Other Financing Activities
-8.39-6.75-15.8-25.04-3.1119.21
Upgrade
Financing Cash Flow
16.5712.59-34.4657.1914.8643.86
Upgrade
Net Cash Flow
0.84-1.57-66.5658.362.44-16.13
Upgrade
Free Cash Flow
-56.85-59.98-97.2-55.07-61.21-57.23
Upgrade
Free Cash Flow Margin
----486.95%-110.66%-55.00%
Upgrade
Free Cash Flow Per Share
-16.28-19.08-39.01-78.22-95.01-99.95
Upgrade
Cash Interest Paid
-1.18.76.66.412.2
Upgrade
Cash Income Tax Paid
0.80.8----
Upgrade
Levered Free Cash Flow
-92.21-2.58-118.12-20.61292.15
Upgrade
Unlevered Free Cash Flow
-80.928.4-108.45-37.77312.5
Upgrade
Change in Net Working Capital
-10.11-105.84-26.85--44.12-252.41
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.