| 444 | 446 | 374 | 868 | 1,150 | |
Cash & Short-Term Investments | 444 | 446 | 374 | 868 | 1,150 | |
| -0.45% | 19.25% | -56.91% | -24.52% | 70.37% | |
| 830 | 769 | 855 | 813 | 753 | |
| 2,511 | 2,556 | 2,283 | 1,818 | 1,751 | |
| - | - | 122 | 155 | 170 | |
| - | - | - | 6 | - | |
| 410 | 265 | 167 | 116 | 93 | |
| 4,195 | 4,036 | 3,801 | 3,776 | 3,917 | |
Property, Plant & Equipment | 1,196 | 1,170 | 1,115 | 949 | 899 | |
| 3 | 270 | 3 | - | - | |
| 1,505 | 1,455 | 1,457 | 761 | 779 | |
| 981 | 990 | 1,164 | 586 | 676 | |
Long-Term Deferred Tax Assets | 47 | 69 | 66 | 74 | 70 | |
| 159 | 176 | 171 | 227 | 181 | |
|
| 243 | 267 | 308 | 218 | 172 | |
| 472 | 502 | 497 | 463 | 487 | |
| 312 | 428 | 235 | - | 205 | |
Current Portion of Long-Term Debt | - | 300 | - | 250 | - | |
Current Portion of Leases | 26 | 24 | 22 | 21 | 20 | |
Current Income Taxes Payable | 27 | 38 | 22 | 81 | 34 | |
Other Current Liabilities | - | - | - | 1 | - | |
Total Current Liabilities | 1,080 | 1,559 | 1,084 | 1,034 | 918 | |
| 2,421 | 2,372 | 2,678 | 2,019 | 2,354 | |
| 78 | 73 | 63 | 54 | 49 | |
Long-Term Deferred Tax Liabilities | 241 | 315 | 323 | 219 | 169 | |
Other Long-Term Liabilities | 109 | 170 | 190 | 127 | 157 | |
|
| 72 | 72 | 72 | 72 | 72 | |
Additional Paid-In Capital | 36 | 13 | 1 | - | - | |
| 4,710 | 4,261 | 3,643 | 3,242 | 3,243 | |
| -605 | -608 | -213 | -225 | -237 | |
Comprehensive Income & Other | -220 | -221 | -235 | -352 | -422 | |
|
Total Liabilities & Equity | 8,086 | 8,166 | 7,777 | 6,373 | 6,522 | |
| 2,837 | 3,197 | 2,998 | 2,344 | 2,628 | |
| -2,393 | -2,751 | -2,624 | -1,476 | -1,478 | |
| -5.06 | -5.76 | -5.46 | -3.07 | -3.07 | |
Filing Date Shares Outstanding | 472.75 | 472.66 | 479.36 | 479.05 | 478.76 | |
Total Common Shares Outstanding | 472.67 | 472.6 | 478.56 | 479.02 | 478.73 | |
| 3,115 | 2,477 | 2,717 | 2,742 | 2,999 | |
| 8.45 | 7.44 | 6.83 | 5.71 | 5.55 | |
| 1,507 | 1,072 | 647 | 1,390 | 1,201 | |
Tangible Book Value Per Share | 3.19 | 2.27 | 1.35 | 2.90 | 2.51 | |
| 49 | 49 | 97 | 86 | 82 | |
| 841 | 782 | 717 | 660 | 659 | |
| 869 | 928 | 889 | 849 | 833 | |
| 180 | 181 | 217 | 129 | 50 | |