Bullfrog AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	0.07	0.01	0	0
Revenue Growth (YoY)	550.00%	-	-	-
Cost of Revenue	0.01	0	0	0
Gross Profit	0.06	0.01	0	0
Selling, General & Admin	3.99	1.86	0.53	0.26
Research & Development	1.43	0.61	0.03	0
Other Operating Expenses	0	0	0	0.09
Operating Expenses	5.43	2.47	0.56	0.35
Operating Income	-5.37	-2.46	-0.56	-0.35
Interest Expense / Income	0.08	0.35	0.04	0.01
Other Expense / Income	-0.09	-0	-0.01	-0.02
Pretax Income	-5.36	-2.8	-0.59	-0.34
Net Income	-5.36	-2.8	-0.59	-0.34
Shares Outstanding (Basic)	6	4	4	4
Shares Outstanding (Diluted)	6	4	4	4
Shares Change	50.87%	-2.59%	16.17%	-
EPS (Basic)	-0.89	-0.70	-0.14	-0.07
EPS (Diluted)	-0.89	-0.70	-0.14	-0.07
Free Cash Flow	-6	-0.92	-0.38	-0.21
Free Cash Flow Per Share	-0.99	-0.23	-0.09	-0.06
Gross Margin	92.00%	92.00%	-	-
Operating Margin	-8257.73%	-24558.01%	-	-
Profit Margin	-8239.80%	-28024.87%	-	-
Free Cash Flow Margin	-9232.77%	-9196.34%	-	-
EBITDA	-5.28	-2.45	-0.55	-0.33
EBITDA Margin	-8115.47%	-24542.97%	-	-
Depreciation & Amortization	0	0	0	0
EBIT	-5.28	-2.46	-0.55	-0.33
EBIT Margin	-8118.12%	-24553.42%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).