Bio Green Med Solution Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2024	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	-0.61	1.92	0.09	2.12	0.84	-
Revenue Growth (YoY)	-	2134.38%	-95.94%	151.97%	-	-
Cost of Revenue	0.06	1.5	-	1.64	-	-
Gross Profit	-0.68	0.42	0.09	0.47	0.84	-
Selling, General & Admin	5.75	0.59	5.39	0.69	6.72	7.38
Research & Development	8.83	-	6.66	-	19.16	20.27
Total Operating Expenses	14.58	0.59	12.05	0.69	25.87	27.66
Operating Income	-14.51	-0.17	-12	-0.21	-25.45	-27.66
Interest Income	0.04	0.07	-	0.06	-	0.21
Interest Expense	0	-0	0.01	-0.01	0.27	-
Other Non-Operating Income (Expense)	9.79	-	-0.11	-	-0.46	3.27
Total Non-Operating Income (Expense)	9.83	0.06	-0.09	0.06	-0.2	3.48
Pretax Income	-14.7	-0.1	-11.99	-0.16	-25.55	-25.92
Provision for Income Taxes	1.79	-	-0.78	-	-3	-4.72
Net Income	-15.24	-0.1	-11.21	-0.16	-22.76	-21.4
Net Income Attributable to Preferred Dividends	1.64	-	-	-	0.2	0.2
Net Income to Common	-15.24	-0.1	-11.21	-0.16	-22.76	-21.4
Shares Outstanding (Basic)	479	3	0	3	0	0
Shares Outstanding (Diluted)	479	3	0	3	0	0
Shares Change (YoY)	13921932.26%	617.60%	-86.06%	84524.64%	-92.44%	26.10%
EPS (Basic)	-210.09	-0.03	-504.30	-0.06	-6419.18	-456.30
EPS (Diluted)	-210.09	-0.03	-504.30	-0.06	-6419.18	-456.30
Free Cash Flow	-	0.39	-7.99	0.06	-16.12	-20.83
Free Cash Flow Per Share	-	0.13	-19.11	0.02	-4546.60	-444.23
Gross Margin	110.47%	21.74%	100.00%	22.35%	100.00%	-
Operating Margin	-121.77%	-8.72%	-13958.14%	-10.11%	-3030.12%	-
Profit Margin	-603.11%	-5.36%	-13037.21%	-7.36%	-2685.12%	-
FCF Margin	-	20.41%	-9290.70%	2.80%	-1918.81%	-
EBITDA	0.74	-0.16	-12	-0.19	-25.42	-27.62
EBITDA Margin	-121.77%	-8.51%	-13951.16%	-9.16%	-3026.43%	-
EBIT	-14.51	-0.17	-12	-0.21	-25.45	-27.66
EBIT Margin	-121.77%	-8.72%	-13958.14%	-10.11%	-3030.12%	-
Effective Tax Rate	32.74%	0.00%	6.52%	0.00%	11.73%	18.20%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.