BeiGene, Ltd. (BGNE)

BeiGene Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,763	2,459	1,416	1,176	308.87	428.21
Revenue Growth (YoY)	77.42%	73.65%	20.37%	280.83%	-27.87%	116.03%
Cost of Revenue	423.07	379.92	286.48	164.91	70.66	71.19
Gross Profit	2,340	2,079	1,129	1,011	238.22	357.02
Selling, General & Admin	1,603	1,505	1,278	990.12	600.18	388.25
Research & Development	1,831	1,779	1,641	1,459	1,295	927.34
Other Operating Expenses	3.31	3.5	0.75	0.75	0.85	1.33
Operating Expenses	3,437	3,287	2,919	2,450	1,896	1,317
Operating Income	-1,097.83	-1,207.74	-1,789.67	-1,438.74	-1,657.68	-959.89
Interest Expense / Income	-74.15	-74.01	-52.48	15.76	-2	-9.13
Other Expense / Income	-291.35	-307.89	223.85	-15.9	-41.11	-9.12
Pretax Income	-732.32	-825.84	-1,961.04	-1,438.59	-1,614.58	-941.64
Income Tax	52.1	55.87	42.78	19.23	10.4	6.99
Net Income	-784.43	-881.71	-2,003.82	-1,457.82	-1,624.97	-948.63
Shares Outstanding (Basic)	1,356	1,357	1,341	1,206	1,085	781
Shares Outstanding (Diluted)	1,356	1,357	1,341	1,206	1,085	781
Shares Change	0.10%	1.22%	11.15%	11.16%	38.99%	8.32%
EPS (Basic)	-0.58	-0.65	-1.49	-1.21	-1.50	-1.22
EPS (Diluted)	-0.59	-0.65	-1.49	-1.21	-1.50	-1.22
Free Cash Flow	-1,499.81	-1,719.35	-1,822.05	-1,561.67	-1,400.97	-839.88
Free Cash Flow Per Share	-14.39	-16.48	-17.67	-16.84	-16.79	-13.99
Gross Margin	84.69%	84.55%	79.77%	85.98%	77.12%	83.38%
Operating Margin	-39.74%	-49.12%	-126.40%	-122.31%	-536.69%	-224.16%
Profit Margin	-28.39%	-35.86%	-141.52%	-123.93%	-526.10%	-221.53%
Free Cash Flow Margin	-54.29%	-69.93%	-128.68%	-132.76%	-453.57%	-196.14%
EBITDA	-713.52	-812.17	-1,947.24	-1,376.37	-1,584.79	-932.15
EBITDA Margin	-25.83%	-33.03%	-137.52%	-117.01%	-513.08%	-217.68%
Depreciation & Amortization	92.96	87.68	66.28	46.46	31.79	18.62
EBIT	-806.48	-899.85	-2,013.52	-1,422.83	-1,616.58	-950.77
EBIT Margin	-29.19%	-36.60%	-142.21%	-120.96%	-523.38%	-222.03%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).