BeiGene, Ltd. (BGNE)
NASDAQ: BGNE · Real-Time Price · USD
194.56
+0.30 (0.15%)
Nov 21, 2024, 4:00 PM EST - Market closed

BeiGene Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-5,993-881.71-2,004-1,458-1,625-948.63
Upgrade
Depreciation & Amortization
588.7783.9463.0545.4931.7918.62
Upgrade
Other Amortization
26.233.743.230.97--
Upgrade
Asset Writedown & Restructuring Costs
-59.58-8.49-27.74-28.99-4.4969
Upgrade
Loss (Gain) From Sale of Investments
113.7816.2222-7.63-11.83-
Upgrade
Stock-Based Compensation
2,579367.62303.16240.71183.48134.15
Upgrade
Other Operating Activities
786.12-368.2311.1126.89-8.03-12.58
Upgrade
Change in Accounts Receivable
-1,321-188.31304.11-423.0210.36-29.82
Upgrade
Change in Inventory
-988.68-140.95-56.69-153.33-58.91-12.31
Upgrade
Change in Accounts Payable
150.721.48-4.3520.0195.842.22
Upgrade
Change in Unearned Revenue
-1,793-255.59-151.82407.7--27.98
Upgrade
Change in Other Net Operating Assets
1,353192.8241.1430.3103.2957.06
Upgrade
Operating Cash Flow
-4,559-1,157-1,497-1,299-1,283-750.27
Upgrade
Capital Expenditures
-3,800-561.9-325.43-262.94-117.51-89.61
Upgrade
Sale (Purchase) of Intangibles
-241.05-34.37-143.67-51.91-109.5-69
Upgrade
Investment in Securities
4,629656.271,546955.51-2,939712.78
Upgrade
Other Investing Activities
-5,188----2.03-
Upgrade
Investing Cash Flow
-4,600601,077640.66-3,168554.16
Upgrade
Short-Term Debt Issued
-661.53313.77406.45323.7-
Upgrade
Long-Term Debt Issued
-22.537.3716.84110.2167.49
Upgrade
Total Debt Issued
5,896684.03351.15423.29433.9167.49
Upgrade
Short-Term Debt Repaid
--309.58-417.08-321.75-12.25-
Upgrade
Long-Term Debt Repaid
--13.69---132.06-32.81
Upgrade
Total Debt Repaid
-2,338-323.27-417.08-321.75-144.31-32.81
Upgrade
Net Debt Issued (Repaid)
3,558360.77-65.94101.53289.634.68
Upgrade
Issuance of Common Stock
306.9655.7146.963,5354,32547
Upgrade
Other Financing Activities
-1.15---588.114
Upgrade
Financing Cash Flow
3,863416.48-18.973,6375,20385.68
Upgrade
Foreign Exchange Rate Adjustments
-113.12-8.08-69.3814.0418.23-9.51
Upgrade
Net Cash Flow
-5,408-689.05-507.852,993769.23-119.94
Upgrade
Free Cash Flow
-8,358-1,719-1,822-1,562-1,401-839.88
Upgrade
Free Cash Flow Margin
-35.56%-69.93%-128.68%-132.76%-453.57%-196.14%
Upgrade
Free Cash Flow Per Share
-80.08-16.47-17.67-16.83-16.78-13.99
Upgrade
Cash Interest Paid
138.5619.7525.1729.9744.134.32
Upgrade
Cash Income Tax Paid
860.475629.515.710.68.98
Upgrade
Levered Free Cash Flow
-5,262-1,271-944.2-1,204-752.29-578
Upgrade
Unlevered Free Cash Flow
-5,195-1,269-932.26-1,186-741.06-571.56
Upgrade
Change in Net Working Capital
461.17372.47-286.45259.47-306.73-34.21
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.