| 200.08 | 268.78 | 30.71 | 0.7 | 37.47 | 29.66 |
| 114.19 | 69.05 | 102.98 | - | 69.47 | - |
Cash & Short-Term Investments | 314.26 | 337.83 | 133.68 | 0.7 | 106.93 | 29.66 |
| 132.22% | 152.71% | 18945.67% | -99.34% | 260.57% | -75.16% |
| 24.94 | 23.28 | 25.18 | - | 29.38 | - |
| 3.52 | 3.77 | 4.03 | - | 3.85 | - |
| 13.49 | 13.64 | 7.72 | - | 10.5 | - |
| 356.21 | 378.53 | 170.62 | 0.7 | 150.65 | 29.66 |
Net Property, Plant & Equipment | 410.24 | 406.66 | 410.17 | - | 435.46 | - |
| - | 23.67 | 22.82 | - | 23.04 | - |
| 76.08 | 52.57 | 52.5 | - | 53.51 | - |
| 165.49 | 154.28 | 201.73 | - | 155.79 | - |
| 10.28 | 9.68 | 8.31 | 372.6 | 10.01 | 534.37 |
|
| 66.17 | 72.95 | 63.38 | 0.1 | 78.62 | 0.05 |
Current Portion of Long-Term Debt | 28.26 | 33.07 | 35 | - | 10 | - |
Current Portion of Leases | 12.61 | 13.95 | 14.45 | - | 16.98 | - |
| 18.52 | 17.81 | 17.24 | - | 12.5 | - |
Other Current Liabilities | 18.76 | 18.22 | 17.25 | 184.93 | 16.81 | 130.36 |
Total Current Liabilities | 144.32 | 156 | 147.32 | 185.02 | 134.9 | 130.42 |
| 211.68 | 213.92 | 10 | - | - | - |
| 105.17 | 97.7 | 90.74 | - | 91.84 | - |
Other Long-Term Liabilities | 37.98 | 34.34 | 45.12 | - | 46.17 | - |
Total Long-Term Liabilities | 354.82 | 345.96 | 145.86 | - | 138.01 | - |
|
| 1.15 | 1.14 | 1.14 | - | 1.14 | - |
| -456.6 | -452.16 | -438.6 | - | -409.68 | - |
Additional Paid-in Capital | 400.51 | 385.59 | 385.59 | - | 381.79 | - |
Accumulated Other Comprehensive Income | -1.57 | -1.35 | -2.87 | - | -2.79 | - |
| 575.68 | 590.21 | 627.7 | - | 576.51 | - |
Total Common Shareholders' Equity | 519.16 | 523.43 | 572.96 | - | 546.97 | - |
| - | - | - | - | 8.6 | - |
| 519.16 | 523.43 | 572.96 | - | 555.57 | - |
Total Liabilities & Equity | 1,018 | 1,025 | 866.13 | 185.02 | 828.47 | 130.42 |
| 357.71 | 358.64 | 150.19 | 0 | 118.83 | 0 |
| -43.45 | -20.81 | -16.5 | 0.7 | -11.89 | 29.66 |
| -167.19 | -79.84 | -59.07 | 2.42 | -39.90 | 93.48 |
| 519.16 | 523.43 | 572.96 | 0 | 546.97 | 0 |
| 1997.70 | 2008.66 | 2050.82 | - | 1835.27 | - |
| 443.08 | 447.19 | 497.65 | 0 | 470.42 | 0 |
Tangible Book Value Per Share | 1704.95 | 1716.08 | 1781.24 | - | 1578.41 | - |