| 13,466 | 11,894 | 12,501 | 12,428 | 17,236 | 15,246 |
| 607 | 561 | 381 | 470 | 629 | 230 |
Cash & Short-Term Investments | 14,073 | 12,455 | 12,882 | 12,898 | 17,865 | 15,476 |
| 39.43% | -3.31% | -0.12% | -27.80% | 15.44% | 14.55% |
| 5,452 | 4,116 | 5,169 | 4,594 | 5,426 | 6,059 |
| 5,817 | 5,538 | 5,828 | 5,220 | 4,935 | 4,426 |
| 586 | 721 | 459 | 639 | 438 | 732 |
| 25,928 | 22,830 | 24,338 | 23,351 | 28,664 | 26,693 |
Net Property, Plant & Equipment | 79,851 | 76,457 | 71,629 | 71,818 | 61,295 | 73,813 |
| 2,012 | 1,924 | 1,718 | 1,610 | 1,369 | 1,437 |
| 5,408 | 5,229 | 2,891 | 2,735 | 2,222 | 3,352 |
| 2,813 | 2,350 | 1,786 | 1,782 | 1,616 | 3,632 |
|
| 6,288 | 6,637 | 6,719 | 6,296 | 6,687 | 7,027 |
| 4,200 | 5,823 | 4,007 | 4,514 | 3,965 | 3,696 |
Current Portion of Long-Term Debt | 3,431 | 2,018 | 2,084 | 7,173 | 2,622 | 2,628 |
| 15 | 47 | 90 | 47 | 34 | 105 |
Other Current Liabilities | 1,792 | 1,114 | 1,396 | 1,013 | 3,611 | 2,947 |
Total Current Liabilities | 15,726 | 15,639 | 14,296 | 19,043 | 16,919 | 16,403 |
| 24,590 | 22,478 | 18,634 | 15,172 | 13,806 | 18,355 |
Other Long-Term Liabilities | 20,231 | 18,455 | 20,312 | 18,551 | 15,675 | 18,564 |
Total Long-Term Liabilities | 44,821 | 40,933 | 38,946 | 33,723 | 29,481 | 36,919 |
|
| 5,093 | 5,015 | 4,899 | 4,737 | 4,638 | 2,168 |
| -32 | -18 | -36 | -41 | -31 | -33 |
Accumulated Other Comprehensive Income | 91 | -2 | -15 | 13 | 12 | 2,350 |
| 45,255 | 42,670 | 39,963 | 39,787 | 40,338 | 46,779 |
Total Common Shareholders' Equity | 50,407 | 47,665 | 44,811 | 44,496 | 44,957 | 51,264 |
| 5,058 | 4,553 | 4,309 | 4,034 | 3,809 | 4,341 |
| 55,465 | 52,218 | 49,120 | 48,530 | 48,766 | 55,605 |
Total Liabilities & Equity | 116,012 | 108,790 | 102,362 | 101,296 | 95,166 | 108,927 |
| 28,021 | 24,496 | 20,718 | 22,345 | 16,428 | 20,983 |
| -13,948 | -12,041 | -7,836 | -9,447 | 1,437 | -5,507 |
| -5.49 | -4.74 | -3.09 | -3.72 | 0.57 | -2.17 |
| 50,407 | 47,665 | 44,811 | 44,496 | 44,957 | 51,264 |
| 19.82 | 18.75 | 17.65 | 17.54 | 17.73 | 20.23 |
| 48,395 | 45,741 | 43,093 | 42,886 | 43,588 | 49,827 |
Tangible Book Value Per Share | 19.03 | 18.00 | 16.98 | 16.91 | 17.19 | 19.66 |