BHP Group Limited (BHP)
NYSE: BHP · Real-Time Price · USD
93.92
-1.23 (-1.29%)
At close: Aug 31, 2026, 4:00 PM EDT
94.83
+0.91 (0.97%)
Pre-market: Sep 1, 2026, 4:01 AM EDT
BHP Group Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 4,193 | 5,640 | 4,603 | 4,416 | 6,970 | 927 | 6,464 | 6,457 | 21,457 | 9,443 |
Depreciation & Amortization | 3,281 | 2,920 | 2,892 | 2,648 | 2,666 | 2,629 | 2,605 | 2,456 | 2,832 | 2,851 |
Asset Writedown & Restructuring Costs | 2,384 | 22 | 164 | -56 | 377 | 3,513 | 54 | 21 | 477 | 38 |
Loss (Gain) on Equity Investments | -354 | -220 | -58 | -95 | -52 | 2,708 | -314 | -280 | -335 | 354 |
Other Operating Activities | 2,215 | 3,354 | 2,125 | 1,578 | 1,566 | 677 | 2,092 | -722 | -7,770 | 1,027 |
Change in Accounts Receivable | 490 | -1,331 | 200 | 576 | 473 | -763 | -21 | 888 | -685 | -18 |
Change in Inventory | -793 | -672 | -133 | 197 | -275 | -255 | 9 | -53 | -445 | -420 |
Change in Accounts Payable | 945 | -65 | 98 | -214 | 6 | -33 | 512 | -1,598 | 1,920 | -1,193 |
Change in Other Net Operating Assets | 45 | -276 | 484 | -733 | 50 | -519 | 530 | -399 | 305 | -553 |
Operating Cash Flow | 12,406 | 9,372 | 10,375 | 8,317 | 11,781 | 8,884 | 11,931 | 6,770 | 18,897 | 13,277 |
Operating Cash Flow Growth (YoY) | 19.58% | 12.68% | -11.93% | -6.38% | -1.26% | 31.23% | -36.86% | -49.01% | 5.78% | 41.71% |
Investing Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -4,994 | -5,263 | -4,589 | -5,205 | -4,529 | -4,744 | -4,056 | -3,027 | -3,233 | -2,878 |
Sale of Property, Plant & Equipment | 87 | 75 | 72 | 55 | 90 | 59 | 363 | 81 | 129 | 92 |
Cash Acquisitions | - | - | - | - | - | - | -5,868 | - | - | - |
Divestitures | 598 | 87 | 250 | 285 | 1,017 | 55 | 8 | 74 | 1,255 | - |
Investment in Securities | -1,099 | -1,281 | -3,305 | -679 | -227 | -474 | -188 | -369 | -22 | -244 |
Other Investing Activities | -137 | -84 | -109 | -125 | -34 | 25 | -35 | -48 | -1,499 | -559 |
Investing Cash Flow | -5,545 | -6,466 | -7,681 | -5,669 | -3,683 | -5,079 | -9,776 | -3,289 | -3,370 | -3,589 |
Financing Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 3,107 | - | 1,150 | - | 4,991 | - | 350 | - | 314 |
Total Debt Issued | 5,150 | 3,107 | 2,979 | 1,150 | 100 | 4,991 | 7,832 | 350 | 850 | 314 |
Long-Term Debt Repaid | - | -488 | - | -1,311 | - | -6,315 | - | -1,690 | - | -1,499 |
Total Debt Repaid | -1,916 | -488 | -364 | -1,311 | -1,012 | -6,315 | -1,599 | -1,690 | -1,859 | -1,499 |
Net Debt Issued (Repaid) | 3,234 | 2,619 | 2,615 | -161 | -912 | -1,324 | 6,233 | -1,340 | -1,009 | -1,185 |
Repurchase of Common Stock | - | - | - | - | - | - | -87 | -1 | -148 | -1 |
Common Dividends Paid | -3,676 | -3,080 | -2,538 | -3,865 | -3,630 | -4,045 | -4,608 | -8,660 | -7,822 | -10,029 |
Other Financing Activities | -1,388 | -989 | -778 | -1,244 | -1,144 | -614 | -942 | -910 | -1,282 | -1,291 |
Financing Cash Flow | -1,830 | -1,450 | -701 | -5,270 | -5,686 | -5,983 | 596 | -10,911 | -10,261 | -12,506 |
Net Cash Flow
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 35 | 117 | 341 | -317 | -233 | 74 | 67 | -201 | -396 | -62 |
Net Cash Flow | 5,066 | 1,573 | 2,334 | -2,939 | 2,179 | -2,104 | 2,818 | -7,631 | 4,870 | -2,880 |
Free Cash Flow
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,412 | 4,109 | 5,786 | 3,112 | 7,252 | 4,140 | 7,875 | 3,743 | 15,664 | 10,399 |
Free Cash Flow Growth (YoY) | 28.10% | 32.04% | -20.21% | -24.83% | -7.91% | 10.61% | -49.73% | -64.01% | 4.55% | 61.27% |
Free Cash Flow Margin | 24.02% | 14.73% | 22.18% | 12.36% | 25.51% | 15.20% | 28.29% | 14.41% | 45.30% | 33.73% |
Free Cash Flow Per Share | 1.46 | 0.81 | 1.14 | 0.61 | 1.43 | 0.81 | 1.55 | 0.74 | 3.09 | 2.05 |
Levered Free Cash Flow | 7,927 | 1,665 | 6,464 | 2,954 | 6,767 | 1,948 | 6,603 | 2,099 | 23,301 | -2,880 |
Unlevered Free Cash Flow | 8,210 | 1,930 | 6,735 | 3,245 | 7,073 | 2,340 | 6,866 | 2,371 | 23,459 | -2,728 |
Additional Metrics
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 772 | 814 | 699 | 779 | 880 | 800 | 656 | 434 | 357 | 300 |
Cash Income Tax Paid | 5,454 | 3,620 | 3,836 | 3,437 | 3,405 | 3,551 | 3,831 | 5,489 | 5,381 | 5,015 |
Change in Working Capital | 687 | -2,344 | 649 | -174 | 254 | -1,570 | 1,030 | -1,162 | 1,095 | -2,184 |