Braemar Hotels & Resorts Inc. (BHR)
NYSE: BHR · Real-Time Price · USD
2.630
-0.060 (-2.23%)
At close: Mar 28, 2025, 4:00 PM
2.671
+0.041 (1.57%)
After-hours: Mar 28, 2025, 8:00 PM EDT
Braemar Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 452.36 | 464.9 | 431.52 | 280.57 | 136.27 | Upgrade
|
| Other Revenue | 274.44 | 274.19 | 237.74 | 146.72 | 86.49 | Upgrade
|
| Total Revenue | 726.8 | 739.09 | 669.26 | 427.29 | 222.76 | Upgrade
|
| Revenue Growth (YoY | -1.66% | 10.43% | 56.63% | 91.82% | -52.41% | Upgrade
|
| Property Expenses | 537.74 | 533.39 | 469.75 | 318.02 | 216.36 | Upgrade
|
| Selling, General & Administrative | 51.35 | 51.01 | 53.43 | 35.36 | 27.24 | Upgrade
|
| Depreciation & Amortization | 98.73 | 93.27 | 78.12 | 73.76 | 73.37 | Upgrade
|
| Total Operating Expenses | 687.82 | 677.67 | 601.31 | 427.14 | 316.97 | Upgrade
|
| Operating Income | 38.98 | 61.42 | 67.95 | 0.15 | -94.22 | Upgrade
|
| Interest Expense | -114.24 | -97.71 | -52.31 | -32.86 | -49.02 | Upgrade
|
| Interest & Investment Income | 7.14 | 6.4 | 2.68 | 0.05 | 0.18 | Upgrade
|
| Other Non-Operating Income | 0.59 | -0.37 | 4.96 | 0.73 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | -67.54 | -30.26 | 23.28 | -31.94 | -143.23 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.56 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 88.17 | - | - | - | - | Upgrade
|
| Total Insurance Settlements | - | - | - | - | 14.15 | Upgrade
|
| Total Legal Settlements | - | - | 0.11 | 0.92 | - | Upgrade
|
| Other Unusual Items | -0.02 | 2.32 | - | - | - | Upgrade
|
| Pretax Income | 20.61 | -27.94 | 23.39 | -31.59 | -129.08 | Upgrade
|
| Income Tax Expense | 0.84 | 2.69 | 4.04 | 1.32 | -4.41 | Upgrade
|
| Earnings From Continuing Operations | 19.76 | -30.63 | 19.35 | -32.91 | -124.68 | Upgrade
|
| Minority Interest in Earnings | -21.46 | 3.61 | -1.59 | 6.25 | 19.42 | Upgrade
|
| Net Income | -1.69 | -27.02 | 17.76 | -26.66 | -105.26 | Upgrade
|
| Preferred Dividends & Other Adjustments | 49.35 | 47.28 | 28.52 | 13.2 | 10.02 | Upgrade
|
| Net Income to Common | -51.05 | -74.3 | -10.76 | -39.86 | -115.28 | Upgrade
|
| Basic Shares Outstanding | 67 | 66 | 70 | 53 | 34 | Upgrade
|
| Diluted Shares Outstanding | 67 | 66 | 70 | 53 | 34 | Upgrade
|
| Shares Change (YoY) | 0.77% | -5.31% | 32.27% | 54.96% | 5.29% | Upgrade
|
| EPS (Basic) | -0.77 | -1.13 | -0.15 | -0.76 | -3.39 | Upgrade
|
| EPS (Diluted) | -0.77 | -1.13 | -0.15 | -0.76 | -3.39 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.080 | - | - | Upgrade
|
| Dividend Growth | - | 150.00% | - | - | - | Upgrade
|
| Operating Margin | 5.36% | 8.31% | 10.15% | 0.03% | -42.30% | Upgrade
|
| Profit Margin | -7.02% | -10.05% | -1.61% | -9.33% | -51.75% | Upgrade
|
| EBITDA | 137.71 | 154.69 | 146.07 | 73.91 | -20.85 | Upgrade
|
| EBITDA Margin | 18.95% | 20.93% | 21.83% | 17.30% | -9.36% | Upgrade
|
| D&A For Ebitda | 98.74 | 93.27 | 78.12 | 73.76 | 73.37 | Upgrade
|
| EBIT | 38.98 | 61.42 | 67.95 | 0.15 | -94.22 | Upgrade
|
| EBIT Margin | 5.36% | 8.31% | 10.15% | 0.03% | -42.30% | Upgrade
|
| Funds From Operations (FFO) | -21.11 | 10.72 | 64.33 | 26.78 | -68.18 | Upgrade
|
| FFO Per Share | -0.29 | 0.15 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 15.68 | 43.89 | 93.14 | 48.84 | -48.65 | Upgrade
|
| AFFO Per Share | 0.21 | 0.61 | - | - | - | Upgrade
|
| Effective Tax Rate | 4.09% | - | 17.28% | - | - | Upgrade
|
| Revenue as Reported | 728.4 | 739.34 | 669.59 | 427.54 | 226.97 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.