| 428.99 | 452.36 | 464.9 | 431.52 | 280.57 |
| 275.03 | 274.44 | 274.19 | 237.74 | 146.72 |
| 704.02 | 726.8 | 739.09 | 669.26 | 427.29 |
| -3.13% | -1.66% | 10.43% | 56.63% | 91.82% |
| 526.44 | 537.74 | 533.39 | 469.75 | 318.02 |
Selling, General & Administrative | 40.94 | 51.35 | 51.01 | 53.43 | 35.36 |
Depreciation & Amortization | 92.58 | 98.73 | 93.27 | 78.12 | 73.76 |
| 659.96 | 687.82 | 677.67 | 601.31 | 427.14 |
| 44.06 | 38.98 | 61.42 | 67.95 | 0.15 |
| -100.37 | -114.24 | -97.71 | -52.31 | -32.86 |
Interest & Investment Income | 6.25 | 7.14 | 6.4 | 2.68 | 0.05 |
Income (Loss) on Equity Investments | -0.06 | - | - | - | - |
Other Non-Operating Income | -1.93 | 0.59 | -0.37 | 4.96 | 0.73 |
EBT Excluding Unusual Items | -52.05 | -67.54 | -30.26 | 23.28 | -31.94 |
Merger & Restructuring Charges | - | - | - | - | -0.56 |
Gain (Loss) on Sale of Assets | 82.8 | 88.17 | - | - | - |
| -54.49 | - | - | - | - |
| - | - | - | 0.11 | 0.92 |
| -2.69 | -0.02 | 2.32 | - | - |
| -26.43 | 20.61 | -27.94 | 23.39 | -31.59 |
| 1.98 | 0.84 | 2.69 | 4.04 | 1.32 |
Earnings From Continuing Operations | -28.41 | 19.76 | -30.63 | 19.35 | -32.91 |
Minority Interest in Earnings | 6.09 | -21.46 | 3.61 | -1.59 | 6.25 |
| -22.32 | -1.69 | -27.02 | 17.76 | -26.66 |
Preferred Dividends & Other Adjustments | 50.39 | 49.35 | 47.28 | 28.52 | 13.2 |
| -72.7 | -51.05 | -74.3 | -10.76 | -39.86 |
| 68 | 67 | 66 | 70 | 53 |
Diluted Shares Outstanding | 68 | 67 | 66 | 70 | 53 |
| 1.69% | 0.77% | -5.31% | 32.27% | 54.96% |
| -1.08 | -0.77 | -1.13 | -0.15 | -0.76 |
| -1.08 | -0.77 | -1.13 | -0.15 | -0.76 |
| 0.200 | 0.200 | 0.200 | 0.080 | - |
| - | - | 150.00% | - | - |
| 6.26% | 5.36% | 8.31% | 10.15% | 0.03% |
| -10.33% | -7.02% | -10.05% | -1.61% | -9.33% |
| 137.71 | 137.71 | 154.69 | 146.07 | 73.91 |
| 19.56% | 18.95% | 20.93% | 21.83% | 17.30% |
| 93.65 | 98.74 | 93.27 | 78.12 | 73.76 |
| 44.06 | 38.98 | 61.42 | 67.95 | 0.15 |
| 6.26% | 5.36% | 8.31% | 10.15% | 0.03% |
Funds From Operations (FFO) | - | -21.11 | 10.72 | 64.33 | 26.78 |
| - | -0.29 | 0.15 | - | - |
Adjusted Funds From Operations (AFFO) | - | 15.68 | 43.89 | 93.14 | 48.84 |
| - | 0.21 | 0.61 | - | - |
| - | 4.09% | - | 17.28% | - |
| 704.02 | 728.4 | 739.34 | 669.59 | 427.54 |