Property, Plant & Equipment | 1,812 | 1,814 | 1,963 | 1,964 | 1,526 | 1,506 | |
| 80.23 | 135.47 | 85.6 | 261.54 | 216 | 78.61 | |
| 32.67 | 31.75 | 39.2 | 51.45 | 23.7 | 13.56 | |
| 24.23 | 22.87 | 17.74 | 27.56 | 28.87 | 12.9 | |
Investment In Debt and Equity Securities | 17.13 | 41.54 | - | - | - | - | |
| 2.94 | 3.13 | 3.5 | 3.88 | 4.26 | 4.64 | |
| 8.59 | 8.28 | - | - | - | - | |
| 55.46 | 49.59 | 80.9 | 54.16 | 47.38 | 34.54 | |
| 10.24 | 9.78 | 14.94 | 12.28 | 7.85 | 7.32 | |
| 0.31 | 0.36 | 2.85 | 6.48 | 0.14 | - | |
Deferred Long-Term Tax Assets | - | - | - | 0.01 | 0.06 | - | |
Deferred Long-Term Charges | 0.08 | 0.08 | 0.08 | - | - | - | |
| 20.48 | 19.68 | 19.43 | 16.3 | 25.22 | 16.61 | |
|
Current Portion of Long-Term Debt | 135.02 | 293.18 | 389.78 | - | - | - | |
Current Portion of Leases | - | 1.22 | - | - | - | - | |
| 1,076 | 916.84 | 772.66 | 1,334 | 1,173 | 1,131 | |
| 20 | 18.77 | 60.38 | 60.69 | 60.94 | 60.92 | |
| 131.14 | 84.87 | 100.47 | 87.98 | 96.32 | 61.64 | |
| - | 3.22 | 4.38 | 10.01 | 1.47 | 0.95 | |
| - | 58.7 | 49.4 | 46 | - | - | |
Other Current Liabilities | 13.95 | 12.83 | 8.47 | 10.56 | 4.22 | 5.95 | |
Other Long-Term Liabilities | 26.94 | 24.27 | 22.76 | 22.34 | 20.03 | 18.08 | |
|
Preferred Stock, Convertible | 421.55 | 454.86 | 488.1 | 391.7 | 105.5 | 106.97 | |
| 0.68 | 0.67 | 0.67 | 0.7 | 0.65 | 0.38 | |
Additional Paid-In Capital | 727 | 718.54 | 718.5 | 734.13 | 707.42 | 541.87 | |
| -502.44 | -477.8 | -412.2 | -324.74 | -309.24 | -266.01 | |
Comprehensive Income & Other | -0.14 | -0.68 | - | - | - | - | |
| 225.11 | 240.71 | 306.97 | 410.09 | 398.83 | 276.24 | |
| 14.67 | 26.6 | 23.46 | 24.21 | 19.54 | 12.57 | |
|
Total Liabilities & Equity | 2,064 | 2,136 | 2,227 | 2,398 | 1,880 | 1,674 | |
| 1,231 | 1,230 | 1,223 | 1,395 | 1,234 | 1,192 | |
| -1,150 | -1,094 | -1,134 | -1,127 | -1,017 | -1,113 | |
| -17.23 | -16.45 | -17.19 | -16.17 | -19.31 | -32.73 | |
Filing Date Shares Outstanding | 68.22 | 67.05 | 66.35 | 65.6 | 64.39 | 39.92 | |
Total Common Shares Outstanding | 68.22 | 66.61 | 66.47 | 69.48 | 64.41 | 37.74 | |
| 3.30 | 3.61 | 4.62 | 5.90 | 6.19 | 7.32 | |
| 222.18 | 237.59 | 303.46 | 406.21 | 394.57 | 271.6 | |
Tangible Book Value Per Share | 3.26 | 3.57 | 4.57 | 5.85 | 6.13 | 7.20 | |
| 643.53 | 630.84 | 630.84 | 630.49 | 480.53 | 455.3 | |
| 1,436 | 1,443 | 1,548 | 1,525 | 1,229 | 1,190 | |
| 20.28 | 20.42 | 36.95 | 22.89 | 12.04 | 11.42 | |