| 124.35 | 135.47 | 85.6 | 261.54 | 216 |
| - | 41.54 | - | - | - |
Cash & Short-Term Investments | 124.35 | 177 | 85.6 | 261.54 | 216 |
| -29.74% | 106.78% | -67.27% | 21.09% | 174.79% |
| 32.84 | 31.75 | 39.2 | 51.45 | 23.7 |
| 19.83 | 31.16 | 17.74 | 27.56 | 29.23 |
| 52.68 | 62.91 | 56.94 | 79.01 | 52.93 |
| 42.48 | 49.59 | 80.9 | 54.16 | 47.38 |
| 4.74 | 4.66 | 5 | 5.24 | 3.13 |
| 8.9 | 5.12 | 9.94 | 7.04 | 4.35 |
| 233.15 | 299.28 | 238.38 | 406.99 | 323.79 |
Net Property, Plant & Equipment | 1,574 | 1,814 | 1,963 | 1,964 | 1,526 |
| 30.74 | 3.13 | 3.5 | 3.88 | 4.26 |
| 0.08 | 0.15 | 1.67 | 1.69 | 1.69 |
| 24.13 | 19.97 | 20.67 | 21.1 | 23.73 |
|
| 142.12 | 143.57 | 149.87 | 133.98 | 96.32 |
Other Current Liabilities | 40.26 | 16.05 | 12.84 | 18.19 | 4.26 |
Total Current Liabilities | 182.38 | 159.62 | 162.71 | 152.17 | 100.57 |
| 1,103 | 1,210 | 1,162 | 1,334 | 1,173 |
| 20.06 | 19.98 | 60.38 | 2.1 | 60.94 |
Other Long-Term Liabilities | 30.72 | 24.27 | 22.77 | 83.04 | 21.47 |
Total Long-Term Liabilities | 1,154 | 1,254 | 1,246 | 1,419 | 1,255 |
|
| 65.44 | 65.44 | 65.44 | 65.44 | 65.44 |
| 0.68 | 0.67 | 0.67 | 0.7 | 0.65 |
Additional Paid-in Capital | 706.49 | 718.54 | 718.5 | 734.13 | 707.42 |
Accumulated Other Comprehensive Income | - | -0.68 | - | - | - |
| -568.5 | -477.8 | -412.2 | -324.74 | -309.24 |
Total Common Shareholders' Equity | 204.11 | 306.16 | 372.41 | 475.54 | 464.27 |
| 321.01 | 416.02 | 446.12 | 350.47 | 59.59 |
| 525.12 | 722.17 | 818.53 | 826 | 523.87 |
Total Liabilities & Equity | 1,862 | 2,136 | 2,227 | 2,398 | 1,880 |
| 1,124 | 1,230 | 1,223 | 1,336 | 1,234 |
| -999.15 | -1,053 | -1,137 | -1,075 | -1,018 |
| -14.78 | -15.84 | -17.23 | -15.42 | -19.32 |
| 204.11 | 306.16 | 372.41 | 475.54 | 464.27 |
| 3.02 | 4.60 | 5.64 | 6.82 | 8.81 |
| 173.37 | 303.03 | 368.9 | 471.65 | 460.01 |
Tangible Book Value Per Share | 2.56 | 4.56 | 5.59 | 6.77 | 8.73 |