Biohaven Ltd. (BHVN)

Biohaven Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-738.82	-846.42	-408.17	-570.28	-213.8
Depreciation & Amortization	9.92	7.86	6.91	1.39	1.39
Stock-Based Compensation	112.36	71.96	28.79	193.56	65.64
Other Adjustments	168.27	64.81	16.13	106.25	-0.74
Changes in Accounts Payable	-6.39	0.71	4.87	5.93	1.03
Changes in Accrued Expenses	4.21	8.06	-7.44	6.8	9.82
Changes in Other Operating Activities	3.53	8.04	27.18	-41.34	-9.18
Operating Cash Flow	-609.44	-745.68	-331.73	-297.69	-145.84
Capital Expenditures	-	-4.05	-3.05	-6.07	-0.94
Purchases of Intangible Assets	-	-	-	-35	-
Purchases of Investments	-266.88	-0.72	-194.12	-263.72	-
Proceeds from Sale of Investments	570	504.36	327	-	-
Other Investing Activities	-1.85	0.39	-	-	1.88
Investing Cash Flow	301.28	499.99	129.83	-304.79	0.94
Long-Term Debt Issued	250	-	-	-	-
Net Long-Term Debt Issued (Repaid)	250	-	-	-	-
Issuance of Common Stock	191.01	677.67	247.92	284.26	0.4
Net Common Stock Issued (Repurchased)	191.01	677.67	247.92	284.26	0.4
Other Financing Activities	-1.89	0.11	-36.01	483.34	138.05
Financing Cash Flow	439.12	677.77	211.91	767.6	138.45
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0	0.08	-0.5	0.43	-
Net Cash Flow	130.95	-149.58	9.52	165.55	-6.45
Free Cash Flow	-609.44	-749.73	-334.77	-303.76	-146.78
Free Cash Flow Per Share	-5.66	-8.22	-4.70	-6.79	-3.73
Levered Free Cash Flow	-477.54	-825.81	-379.69	-603.57	-211.68
Unlevered Free Cash Flow	-735.56	-865.26	-406.1	-601.66	-218.19

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q