| 6,595 | 12,184 | 10,249 | 7,192 | 10,173 | 7,523 |
| 17,599 | 11,970 | 6,295 | 7,848 | 9,391 | 22,693 |
Cash & Short-Term Investments | 24,194 | 24,153 | 16,544 | 15,040 | 19,564 | 30,216 |
| 39.07% | 45.99% | 10.00% | -23.13% | -35.25% | 136.89% |
| 1,321 | 1,268 | 1,227 | 1,574 | 1,329 | 1,382 |
| - | 874.96 | 786.68 | 790.57 | 1,595 | 2,041 |
| 1,321 | 2,143 | 2,014 | 2,364 | 2,924 | 3,424 |
| 2,173 | 1,254 | 1,198 | 1,323 | 1,965 | 2,807 |
| 27,689 | 27,550 | 19,756 | 18,727 | 24,453 | 36,447 |
Net Property, Plant & Equipment | 1,163 | 695.11 | 589.23 | 714.73 | 1,227 | 1,350 |
| 3,060 | 3,110 | 3,201 | 3,628 | 4,327 | 3,836 |
| 2,818 | 2,818 | 2,725 | 2,725 | 2,725 | 2,338 |
| 4,586 | 4,762 | 3,912 | 4,367 | 5,651 | 5,503 |
| 2,107 | 2,233 | 2,515 | 2,998 | 3,448 | 2,580 |
|
| 5,951 | 5,497 | 4,801 | 4,334 | 4,292 | 4,361 |
| 5,191 | 5,291 | 4,583 | 3,345 | 3,253 | 3,616 |
Current Portion of Long-Term Debt | 4,861 | 4,861 | 1,572 | 7,456 | 6,621 | 1,232 |
| 4,569 | 4,662 | 3,802 | 2,954 | 2,819 | 2,645 |
Other Current Liabilities | - | 16.11 | 4.55 | 14.9 | 108.31 | 216.43 |
Total Current Liabilities | 20,571 | 20,327 | 14,763 | 18,104 | 17,093 | 12,071 |
| 4,706 | 4,776 | 3,264 | 0.65 | 8,683 | 17,784 |
Other Long-Term Liabilities | 538.34 | 516.32 | 567.63 | 650.46 | 814.43 | 481.98 |
Total Long-Term Liabilities | 5,244 | 5,292 | 3,832 | 651.11 | 9,498 | 18,266 |
|
| - | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 |
Additional Paid-in Capital | - | 41,864 | 41,503 | 40,490 | 36,659 | 35,955 |
Accumulated Other Comprehensive Income | - | 183.79 | 266.82 | 212.48 | 58.11 | -279.86 |
| - | -26,474 | -27,662 | -26,311 | -21,480 | -13,971 |
Total Common Shareholders' Equity | 15,642 | 15,573 | 14,108 | 14,392 | 15,238 | 21,704 |
| -32.5 | -24.72 | -4.48 | 12.37 | 1.76 | 12.4 |
| 15,609 | 15,549 | 14,104 | 14,404 | 15,240 | 21,716 |
Total Liabilities & Equity | 41,424 | 41,168 | 32,699 | 33,159 | 41,831 | 52,053 |
| 9,566 | 9,637 | 4,836 | 7,456 | 15,305 | 19,016 |
| 14,628 | 14,516 | 11,708 | 7,583 | 4,259 | 11,200 |
| 0.77% | 23.98% | 54.40% | 78.04% | -61.97% | 159.59% |
| 32.34 | 32.69 | 28.11 | 18.35 | 10.79 | 29.48 |
| 15,642 | 15,573 | 14,108 | 14,392 | 15,238 | 21,704 |
| 34.58 | 35.07 | 33.88 | 34.83 | 38.59 | 57.13 |
| 9,763 | 9,646 | 8,182 | 8,039 | 8,186 | 15,530 |
Tangible Book Value Per Share | 21.58 | 21.72 | 19.65 | 19.46 | 20.73 | 40.88 |