Bilibili Inc. (BILI)
NASDAQ: BILI · Real-Time Price · USD
17.31
+0.32 (1.88%)
At close: Aug 19, 2026, 4:00 PM EDT
17.35
+0.04 (0.23%)
After-hours: Aug 19, 2026, 7:56 PM EDT
Bilibili Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 219 | -9.1 | - | - | -608.7 | -748.55 | - | - | - | - | - | - | - | - | - | - | - |
Depreciation & Amortization | -461.01 | 534.4 | - | - | -577.72 | 661.27 | - | - | - | - | - | - | - | - | - | - | - |
Other Amortization | -0.07 | 0.07 | - | - | -4.89 | 4.89 | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | -3.13 | 3.13 | - | - | -2.21 | 2.21 | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -70.27 | 70.27 | - | - | -41.77 | 41.77 | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | -8.02 | 8.02 | - | - | 8.15 | -8.15 | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | -290.77 | 290.77 | - | - | -264.59 | 264.59 | - | - | - | - | - | - | - | - | - | - | - |
Provision & Write-off of Bad Debts | -10 | 10 | - | - | -55.25 | 55.25 | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Activities | 3,025 | -16.49 | - | - | 3,673 | -11.31 | - | - | - | - | - | - | - | - | - | - | - |
Change in Accounts Receivable | -215.35 | 215.35 | - | - | -254.74 | 254.74 | - | - | - | - | - | - | - | - | - | - | - |
Change in Accounts Payable | -181.41 | 181.41 | - | - | -26.74 | 26.74 | - | - | - | - | - | - | - | - | - | - | - |
Change in Unearned Revenue | -46.38 | 46.38 | - | - | -33.52 | 33.52 | - | - | - | - | - | - | - | - | - | - | - |
Change in Income Taxes | 51.97 | -51.97 | - | - | 65.61 | -65.61 | - | - | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | -19.87 | 19.87 | - | - | -126.35 | 126.35 | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow | 1,989 | 1,302 | - | - | 1,751 | 637.7 | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow Growth (YoY) | 13.64% | 104.19% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | 35.7 | -35.7 | - | - | 93.05 | -93.05 | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | 351.79 | -351.79 | - | - | 120.56 | -120.56 | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 1,839 | -1,839 | - | - | -914.93 | 914.93 | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | -7,207 | 19.54 | - | - | -3,240 | 60.65 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -4,981 | -2,207 | - | - | -3,942 | 761.97 | - | - | - | - | - | - | - | - | - | - | - |
Financing Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | - | 900 | - | - | - | 749 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | -900 | 900 | - | - | -749 | 749 | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt Repaid | - | -651 | - | - | - | -244.23 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | -3,046 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | 651 | -651 | - | - | 3,290 | -3,290 | - | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -249 | 249 | - | - | 2,541 | -2,541 | - | - | - | - | - | - | - | - | - | - | - |
Issuance of Common Stock | - | 2.26 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -2.26 | - | - | - | -0 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 4,303 | - | - | - | -2,649 | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 4,052 | 251.26 | - | - | -107.5 | -2,541 | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | 14.03 | 6.63 | - | - | -6.36 | -12.84 | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 1,074 | -646.53 | - | - | -2,305 | -1,154 | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 2,025 | 1,266 | - | - | 1,844 | 544.65 | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Growth (YoY) | 9.84% | 132.52% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 27.60% | 18.08% | - | - | 30.09% | 9.62% | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | 4.63 | 3.02 | - | - | 4.43 | 1.31 | - | - | - | - | - | - | - | - | - | - | - |
Levered Free Cash Flow | 1,322 | 547.11 | - | - | 653.23 | 919.69 | - | - | - | - | - | - | - | - | - | - | - |
Unlevered Free Cash Flow | 1,344 | 567.4 | - | - | 670.5 | 934.54 | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | - | 24.61 | - | - | - | 14.7 | - | - | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | - | 24.41 | - | - | - | 33.86 | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -411.04 | 411.04 | - | - | -375.74 | 375.74 | - | - | - | - | - | - | - | - | - | - | - |