Blue Biofuels, Inc. (BIOF)

Blue Biofuels Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0	0	0	0	0.06
Cost of Revenue	0.22	0.14	0.13	0.04	0
Gross Profit	-0.22	-0.14	-0.13	-0.04	0.06
Selling, General & Admin	1.12	1.54	1.03	1.23	1.04
Research & Development	1.85	2.35	1.1	0.76	0.8
Other Operating Expenses	0	0	0.03	0	0
Operating Expenses	2.97	3.89	2.14	1.99	1.84
Operating Income	-3.19	-3.93	-2.17	-1.99	-1.78
Interest Income	0	0	0	0	0
Interest Expense	0.1	0.03	0.03	0.19	0
Other Expense / Income	-0.23	-0	-0.07	0	-2.78
Pretax Income	-3.06	-3.96	-2.14	-2.18	1.01
Income Tax	-0	0	0.03	0.19	0
Net Income	-3.06	-3.96	-2.17	-2.37	1.01
Shares Outstanding (Basic)	300	279	270	230	166
Shares Outstanding (Diluted)	300	279	270	230	166
Shares Change	7.57%	3.41%	17.30%	38.42%	20.72%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	0.01
Free Cash Flow	-1.92	-2.24	-2.7	-1.13	-1.3
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.00	-0.01
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-2961.13%
Profit Margin	-	-	-	-	1675.18%
Free Cash Flow Margin	-	-	-	-	-2159.24%
EBITDA	-2.97	-3.75	-2.01	-1.95	-1.75
EBITDA Margin	-	-	-	-	-2908.83%
Depreciation & Amortization	0.22	0.14	0.13	0.04	0.03
EBIT	-3.19	-3.89	-2.14	-1.99	-1.78
EBIT Margin	-	-	-	-	-2961.13%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.