Birkenstock Holding plc (BIRK)
NYSE: BIRK · Real-Time Price · USD
34.91
-0.74 (-2.08%)
At close: Aug 31, 2026, 4:00 PM EDT
35.05
+0.14 (0.40%)
Pre-market: Sep 1, 2026, 4:01 AM EDT
Birkenstock Holding Cash Flow Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 109.58 | 81.86 | 50.56 | 93.87 | 129.23 | 105.11 | 20.12 | 52.47 | 74.64 | 71.65 | -7.15 | -28.29 | 63.1 | 49.39 | -9.19 | 57.98 | 55.64 | 36.75 | 36.75 |
Depreciation & Amortization | 34.02 | 31.81 | 30.16 | 30.14 | 28.2 | 27.31 | 26.09 | 28.21 | 24.81 | 24.14 | 23.25 | 21.61 | 21.23 | 20.16 | 20.42 | 52.96 | 18.99 | 18.53 | 18.53 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | 6.15 | - | - | - | 6.1 | - | - | - |
Loss (Gain) From Sale of Assets | - | 0.06 | 0.16 | 0.32 | 0.04 | 0.04 | 0.02 | 0.21 | 0.08 | -0.07 | 0.01 | - | - | - | - | 0.1 | - | - | - |
Asset Writedown & Restructuring Costs | 0.58 | - | - | 1.65 | 0.05 | - | 0.1 | 0.89 | - | - | - | - | - | - | - | - | - | - | - |
Provision & Write-off of Bad Debts | - | - | - | -0.06 | - | - | - | -0.3 | -0.41 | -0.04 | -0.09 | -1.09 | 0.03 | 1.06 | - | 0.15 | -0.22 | 0.14 | 0.14 |
Other Operating Activities | 18.73 | 67.2 | -20.01 | 16.48 | 48.33 | -0.51 | 9.63 | 37.16 | 85.97 | 59.97 | 41.57 | 75.59 | 69.09 | 77.9 | 52.02 | -18.19 | 38.68 | 28.07 | 28.07 |
Change in Accounts Receivable | 16.5 | -178.51 | 26.06 | 81.08 | -2.9 | -173.38 | 38.65 | 70.44 | 11.25 | -120.21 | 11.07 | 65.22 | 19.55 | -116.02 | 4.58 | 77.34 | 2.68 | -42.65 | -42.65 |
Change in Inventory | 3.46 | -1.86 | -88.51 | -27.45 | 6.53 | 5.09 | -73.84 | -18.1 | 36.04 | 1.04 | -66.94 | -26.73 | 20.19 | -24.64 | -64.44 | -55.21 | -3.2 | -50.35 | -50.35 |
Change in Accounts Payable | 35.01 | 33.2 | -21.37 | -25.05 | 32.61 | 18.19 | -23.16 | -11.71 | 24.2 | 15.96 | -15.94 | -18.41 | 32.71 | 34.88 | -38.53 | 7.44 | 20.44 | -8.34 | -8.34 |
Change in Unearned Revenue | - | - | - | -3.68 | - | - | - | -2.17 | 0.46 | -5.35 | 8.22 | -6.03 | 9.02 | 0.06 | 2.04 | -2.22 | -3.59 | 2.7 | 2.7 |
Change in Other Net Operating Assets | 28.57 | -5.19 | -5.32 | -13.71 | 18.56 | -0.13 | -9.25 | -14.5 | 24.54 | 2.88 | -39.42 | 29.74 | 1.97 | 14.47 | -20.08 | -0.31 | 4.47 | 2.21 | 2.21 |
Operating Cash Flow | 246.46 | 28.57 | -28.27 | 153.59 | 260.65 | -18.29 | -11.65 | 142.59 | 281.58 | 49.96 | -45.43 | 117.76 | 236.89 | 57.25 | -53.17 | 126.13 | 133.89 | -12.94 | -12.94 |
Operating Cash Flow Growth (YoY) | -5.45% | - | - | 7.71% | -7.43% | - | - | 21.08% | 18.86% | -12.74% | - | -6.63% | 76.93% | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -26.23 | -21.3 | -37.13 | -22.64 | -20.55 | -18.89 | -14.65 | -15.91 | -14.59 | -16.82 | -18.11 | -23.99 | -27.87 | -24.59 | -25.71 | -35.34 | -24.34 | -5.55 | -5.55 |
Sale of Property, Plant & Equipment | 0.09 | 0.02 | 0 | 0.06 | 0.02 | 0.01 | 0.01 | 0.02 | -0.08 | 0.08 | - | -0.59 | 0.37 | 0.56 | - | 0.23 | 1.7 | 0.02 | 0.02 |
Cash Acquisitions | -9.42 | -0.29 | -1.93 | - | - | - | - | - | - | - | - | - | - | - | - | -1.04 | - | - | - |
Sale (Purchase) of Intangibles | -0.01 | -0.17 | -1.05 | -0.43 | -1.71 | -1.95 | -4.14 | -2.34 | -3.83 | -1.82 | -0.49 | 1.98 | -2.01 | -0.52 | -0.21 | -0.19 | -0.04 | -0.79 | -0.79 |
Other Investing Activities | 0.76 | 0.21 | 1.47 | 1.13 | 1.16 | -0.16 | 3.78 | 2.85 | 1.34 | 0.95 | 9.96 | 1.85 | - | - | - | - | - | - | - |
Investing Cash Flow | -34.81 | -21.52 | -38.64 | -21.88 | -21.08 | -21 | -15 | -15.38 | -17.16 | -17.61 | -8.64 | -20.75 | -29.51 | -24.55 | -25.92 | -36.35 | -22.67 | -6.31 | -6.31 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt Issued | 1,010 | - | - | - | - | - | - | 634.52 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -13.59 | - | - | - | -12.15 | - | - | - | -532.78 | - | - | - | -8.93 | - | - | - | - |
Total Debt Repaid | -474.22 | -14.11 | -13.59 | -55.27 | -12.79 | -12.65 | -12.15 | -782.32 | -9.58 | -9.15 | -532.78 | -8.83 | -55.24 | -8.58 | -8.93 | -10 | -8.5 | -8.22 | -8.22 |
Net Debt Issued (Repaid) | 535.78 | -14.11 | -13.59 | -55.27 | -12.79 | -12.65 | -12.15 | -147.79 | -9.58 | -9.15 | -532.78 | -8.83 | -55.24 | -8.58 | -8.93 | -10 | -8.5 | -8.22 | -8.22 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | 449.3 | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -229.71 | - | - | - | -176.38 | - | - | - | - | -0.08 | - | - | - | - | - | - | - | - | - |
Other Financing Activities | -26.27 | -22.21 | -19.18 | -8.77 | -20.96 | -10.35 | -20.83 | -25.33 | -26.25 | -17.11 | -36.27 | -23.2 | -33.51 | -20.68 | -40.31 | -2.69 | -32.32 | -17.69 | -17.69 |
Financing Cash Flow | 279.81 | -36.32 | -32.78 | -64.04 | -210.13 | -23 | -32.98 | -173.12 | -35.82 | -26.35 | -119.75 | -32.03 | -88.75 | -29.26 | -49.24 | -12.68 | -40.82 | -25.91 | -25.91 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.72 | 1.52 | -0.16 | -0.43 | -3 | -0.91 | 2.38 | -2.59 | 0.02 | 0.35 | -1.21 | -10.18 | -0.68 | -2.84 | -7.69 | 5.4 | 4.32 | 2.42 | 2.42 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | 0 | - | - |
Net Cash Flow | 492.17 | -27.76 | -99.84 | 67.23 | 26.44 | -63.2 | -57.25 | -48.5 | 228.62 | 6.35 | -175.03 | 54.8 | 117.95 | 0.6 | -136.02 | 82.5 | 74.73 | -42.74 | -42.74 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 220.22 | 7.27 | -65.4 | 130.95 | 240.1 | -37.18 | -26.29 | 126.68 | 266.99 | 33.14 | -63.54 | 93.77 | 209.02 | 32.67 | -78.88 | 90.78 | 109.56 | -18.49 | -18.49 |
Free Cash Flow Growth (YoY) | -8.28% | - | - | 3.37% | -10.07% | - | - | 35.09% | 27.73% | 1.45% | - | 3.29% | 90.79% | - | - | - | - | - | - |
Free Cash Flow Margin | 30.61% | 1.18% | -16.27% | 24.88% | 37.81% | -6.47% | -7.27% | 27.79% | 47.27% | 6.89% | -20.97% | 25.04% | 44.17% | 8.26% | -31.75% | 28.23% | 28.93% | -6.82% | -6.82% |
Free Cash Flow Per Share | 1.21 | 0.04 | -0.36 | 0.71 | 1.29 | -0.20 | -0.14 | 0.67 | 1.42 | 0.18 | -0.34 | 0.51 | 1.14 | 0.18 | -0.43 | 0.50 | 0.60 | -0.10 | -0.10 |
Levered Free Cash Flow | 157.75 | -34.58 | -91.18 | 122.9 | 193.25 | -44.94 | -73.54 | 99.14 | 195.8 | -8.32 | -60.28 | 67.78 | 163.58 | - | - | - | - | - | - |
Unlevered Free Cash Flow | 184.63 | -13.45 | -85.46 | 127.2 | 204.69 | -28.94 | -58.05 | 134.05 | 213.46 | 8.8 | -37.74 | 91.68 | 180.27 | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 22.66 | 7.58 | 19.18 | 8.77 | 20.96 | 10.35 | 20.58 | 19.87 | 26.25 | 17.11 | 36.27 | 23.2 | 33.51 | 20.68 | 40.31 | 2.69 | 32.32 | 17.69 | 17.69 |
Cash Income Tax Paid | 77.45 | 17.01 | 48.44 | 9.09 | 10.14 | 63.09 | 50.51 | - | - | 6.31 | 15.27 | 3.95 | 3.68 | - | 3.12 | 1.55 | 5.84 | 5.51 | 5.51 |
Change in Working Capital | 83.55 | -152.36 | -89.14 | 11.19 | 54.8 | -150.24 | -67.6 | 23.96 | 96.49 | -105.69 | -103 | 43.79 | 83.44 | -91.26 | -116.42 | 27.04 | 20.8 | -96.43 | -96.43 |