Baiya International Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.91	1.67	0.03	2.4	0.13	0.3
Cash & Short-Term Investments	0.91	1.67	0.03	2.4	0.13	0.3
Cash Growth	-34.33%	5117.81%	-98.67%	1687.65%	-55.59%	-
Accounts Receivable	2.04	1.65	3.69	2.43	3.93	3.65
Other Receivables	2.02	0.04	2.89	1.97	2.93	1.96
Total Trade Receivables	4.06	1.69	6.58	4.4	6.87	5.61
Other Current Assets	21.49	1.07	0.91	0.91	0.52	0.41
Total Current Assets	26.45	4.42	7.52	7.71	7.52	6.33
Net Property, Plant & Equipment	0.08	0.05	0.01	0.16	0.36	0.21
Other Long-Term Assets	0.7	0.48	0.1	0.01	0	-
Total Assets	27.24	4.95	7.62	7.88	7.88	6.54
Accounts Payable	2.05	1.66	2.84	1.77	2.25	3.21
Accrued Expenses	2.18	2.2	2.23	2.09	2.06	1.37
Short-Term Debt	0.13	0.16	0.14	0.14	-	-
Current Portion of Long-Term Debt	0.03	0.12	0.62	0.57	-	-
Current Portion of Leases	0.07	0.01	0.01	0.02	0.03	0.18
Unearned Revenue	0.15	0.03	0.03	0.03	0.06	0
Other Current Liabilities	0.13	0.17	1.04	1.5	0.22	0.19
Total Current Liabilities	4.74	4.36	6.91	6.12	4.62	4.95
Long-Term Debt	-	-	0.12	0.05	-	-
Long-Term Leases	0.01	0.04	0	-	0.02	0.03
Other Long-Term Liabilities	-	-	-	-	-	0.01
Total Long-Term Liabilities	0.01	0.04	0.12	0.05	0.02	0.04
Total Liabilities	4.75	4.4	7.03	6.18	4.64	4.99
Common Stock	0	0	0	0	0	0
Additional Paid-in Capital	28.45	1.8	1.78	1.77	1.77	0.45
Accumulated Other Comprehensive Income	-0.2	-0.22	-0.15	-0.11	0.09	0.05
Retained Earnings	-5.83	-1.08	-1.07	-0.05	1.21	0.97
Total Common Shareholders' Equity	22.41	0.5	0.56	1.62	3.08	1.47
Minority Interest	0.08	0.05	0.04	0.09	0.16	0.08
Shareholders' Equity	22.49	0.55	0.59	1.7	3.25	1.55
Total Liabilities & Equity	27.24	4.95	7.62	7.88	7.88	6.54
Total Debt	0.24	0.33	0.89	0.79	0.05	0.21
Net Cash (Debt)	0.67	1.33	-0.86	1.62	0.09	0.09
Net Cash Growth	-50.01%	-	-	1794.31%	-6.35%	-
Net Cash Per Share	1.49	3.33	-2.15	4.04	0.21	0.23
Book Value	22.41	0.5	0.56	1.62	3.08	1.47
Book Value Per Share	50.10	1.25	1.39	4.04	7.71	3.68
Tangible Book Value	22.41	0.5	0.56	1.62	3.08	1.47
Tangible Book Value Per Share	50.10	1.25	1.39	4.04	7.71	3.68

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q