BJ's Restaurants, Inc. (BJRI)

BJ's Restaurants Income Statement

Financials in millions USD. Fiscal year is February - January.

Year	2023	2022	2021	2020	2019
Revenue	1,333	1,284	1,087	778.51	1,161
Revenue Growth (YoY)	3.84%	18.11%	39.63%	-32.97%	3.98%
Cost of Revenue	346.57	349.65	288.11	195.57	295.01
Gross Profit	986.66	934.28	798.93	582.94	866.44
Selling, General & Admin	890.98	862.85	737.25	581.18	743.29
Other Operating Expenses	81.93	76.91	78.18	88.19	74.03
Operating Expenses	972.9	939.76	815.44	669.37	817.32
Operating Income	13.76	-5.48	-16.51	-86.43	49.12
Interest Expense / Income	4.92	2.89	5	7.08	4.61
Other Expense / Income	-1.26	-0.06	-2.33	-3.56	-1.79
Pretax Income	10.1	-8.31	-19.18	-89.95	46.29
Income Tax	-9.56	-12.38	-15.58	-32.07	1.06
Net Income	19.66	4.08	-3.61	-57.89	45.24
Net Income Growth	382.34%	-	-	-	-10.97%
Shares Outstanding (Basic)	23	23	23	21	20
Shares Outstanding (Diluted)	24	24	23	21	21
Shares Change	1.10%	2.03%	9.59%	2.77%	-4.60%
EPS (Basic)	0.84	0.17	-0.16	-2.74	2.23
EPS (Diluted)	0.82	0.17	-0.16	-2.74	2.20
EPS Growth	382.35%	-	-	-	-6.38%
Free Cash Flow	6.92	-27.48	22.1	-2.78	33.84
Free Cash Flow Per Share	0.29	-1.17	0.95	-0.13	1.67
Dividend Per Share	-	-	-	0.130	0.490
Dividend Growth	-	-	-	-73.47%	8.89%
Gross Margin	74.01%	72.77%	73.50%	74.88%	74.60%
Operating Margin	1.03%	-0.43%	-1.52%	-11.10%	4.23%
Profit Margin	1.47%	0.32%	-0.33%	-7.44%	3.89%
Free Cash Flow Margin	0.52%	-2.14%	2.03%	-0.36%	2.91%
Effective Tax Rate	-94.65%	-	-	-	2.28%
EBITDA	119.04	98.51	90.06	19.31	150.64
EBITDA Margin	8.93%	7.67%	8.28%	2.48%	12.97%
Depreciation & Amortization	104.02	103.93	104.24	102.18	99.73
EBIT	15.02	-5.42	-14.18	-82.87	50.91
EBIT Margin	1.13%	-0.42%	-1.30%	-10.64%	4.38%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).