BJ's Restaurants, Inc. (BJRI)
NASDAQ: BJRI · Real-Time Price · USD
47.05
+0.55 (1.18%)
May 29, 2026, 4:00 PM EDT - Market closed
BJ's Restaurants Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Jan '23 Jan 3, 2023 | Dec '21 Dec 28, 2021 |
| 1,409 | 1,399 | 1,357 | 1,333 | 1,284 | 1,087 | |
Revenue Growth (YoY) | 3.02% | 3.08% | 1.80% | 3.84% | 18.11% | 39.63% |
Cost of Revenue | 356.39 | 353.29 | 350.56 | 346.57 | 349.65 | 288.11 |
Gross Profit | 1,053 | 1,046 | 1,007 | 986.66 | 934.28 | 798.93 |
Selling, General & Admin | 926.3 | 920.6 | 899.42 | 890.98 | 862.85 | 737.25 |
Depreciation & Amortization Expenses | 81.11 | 76.57 | 72.75 | 70.99 | 70.39 | 72.75 |
Other Operating Expenses | 3.5 | 2.35 | 20.5 | 10.93 | 6.53 | 5.43 |
Total Operating Expenses | 1,011 | 999.52 | 992.66 | 972.9 | 939.76 | 815.44 |
Operating Income | 41.98 | 46.31 | 14.08 | 13.76 | -5.48 | -16.51 |
Interest Expense | -4.6 | -4.75 | -5.48 | -4.92 | -2.89 | -5 |
Other Non-Operating Income (Expense) | 5.28 | 5.67 | -0.33 | 1.26 | 0.06 | 2.33 |
Total Non-Operating Income (Expense) | 0.68 | 0.92 | -5.82 | -3.66 | -2.83 | -2.68 |
Pretax Income | 42.66 | 47.23 | 8.27 | 10.1 | -8.31 | -19.18 |
Provision for Income Taxes | -1.69 | -1.58 | -8.42 | -9.56 | -12.38 | -15.58 |
Net Income | 44.35 | 48.81 | 16.69 | 19.66 | 4.08 | -3.61 |
Net Income to Common | 44.35 | 48.81 | 16.69 | 19.66 | 4.08 | -3.61 |
Net Income Growth | 97.50% | 192.49% | -15.12% | 382.34% | - | - |
Shares Outstanding (Basic) | 22 | 22 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 22 | 23 | 24 | 24 | 24 | 23 |
Shares Change (YoY) | -4.34% | -4.82% | -0.65% | 1.10% | 2.03% | 9.59% |
EPS (Basic) | 2.05 | 2.22 | 0.72 | 0.84 | 0.17 | -0.16 |
EPS (Diluted) | 1.98 | 2.16 | 0.70 | 0.82 | 0.17 | -0.16 |
EPS Growth | 110.64% | 208.57% | -14.63% | 382.35% | - | - |
Shares Outstanding | 21.05 | 21.11 | 22.7 | 23.18 | 23.39 | 23.3 |
Free Cash Flow | 80.15 | 40.9 | 24.57 | 6.92 | -27.48 | 22.1 |
Free Cash Flow Growth | 95.95% | 66.46% | 254.93% | - | - | - |
Free Cash Flow Per Share | 3.60 | 1.81 | 1.03 | 0.29 | -1.16 | 0.95 |
Gross Margin | 74.71% | 74.75% | 74.17% | 74.01% | 72.77% | 73.50% |
Operating Margin | 2.98% | 3.31% | 1.04% | 1.03% | -0.43% | -1.52% |
Profit Margin | 3.15% | 3.49% | 1.23% | 1.47% | 0.32% | -0.33% |
FCF Margin | 5.69% | 2.92% | 1.81% | 0.52% | -2.14% | 2.03% |
EBITDA | 123.94 | 123.55 | 86.83 | 84.75 | 64.91 | 56.25 |
EBITDA Margin | 8.79% | 8.83% | 6.40% | 6.36% | 5.06% | 5.17% |
EBIT | 41.98 | 46.31 | 14.08 | 13.76 | -5.48 | -16.51 |
EBIT Margin | 2.98% | 3.31% | 1.04% | 1.03% | -0.43% | -1.52% |
Effective Tax Rate | -3.95% | -3.33% | -101.90% | -94.65% | 149.06% | 81.20% |