BJ's Restaurants Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	1,333	1,284	1,087	778.51	1,161	1,117	1,032	993.05	919.6	845.57	Upgrade
Revenue Growth (YoY)	3.84%	18.11%	39.63%	-32.97%	3.98%	8.25%	3.90%	7.99%	8.75%	9.09%	Upgrade
Cost of Revenue	346.57	349.65	288.11	195.57	295.01	281.95	268.71	251.46	226.94	212.98	Upgrade
Gross Profit	986.66	934.28	798.93	582.94	866.44	835	763.08	741.59	692.66	632.59	Upgrade
Selling, General & Admin	890.98	862.85	737.25	581.18	743.29	700.64	646.53	605.36	563.62	532.41	Upgrade
Other Operating Expenses	81.93	76.91	78.18	88.19	74.03	76.79	76.65	73.41	65.92	64.75	Upgrade
Operating Expenses	972.9	939.76	815.44	669.37	817.32	777.43	723.18	678.77	629.53	597.16	Upgrade
Operating Income	13.76	-5.48	-16.51	-86.43	49.12	57.57	39.89	62.82	63.12	35.43	Upgrade
Interest Expense / Income	4.92	2.89	5	7.08	4.61	4.84	4.5	1.73	1.02	0.24	Upgrade
Other Expense / Income	-1.26	-0.06	-2.33	-3.56	-1.79	0.74	-	-	-	-1.14	Upgrade
Pretax Income	10.1	-8.31	-19.18	-89.95	46.29	52	35.39	61.09	62.11	36.32	Upgrade
Income Tax	-9.56	-12.38	-15.58	-32.07	1.06	1.19	-9.39	15.53	16.78	8.93	Upgrade
Net Income	19.66	4.08	-3.61	-57.89	45.24	50.81	44.78	45.56	45.33	27.4	Upgrade
Net Income Growth	382.34%	-	-	-	-10.97%	13.47%	-1.71%	0.51%	65.44%	30.33%	Upgrade
Shares Outstanding (Basic)	23	23	23	21	20	21	21	24	26	28	Upgrade
Shares Outstanding (Diluted)	24	24	23	21	21	22	22	24	26	28	Upgrade
Shares Change	1.10%	2.03%	9.59%	2.77%	-4.60%	-0.86%	-10.16%	-7.62%	-7.36%	-2.00%	Upgrade
EPS (Basic)	0.84	0.17	-0.16	-2.74	2.23	2.42	2.10	1.91	1.76	0.99	Upgrade
EPS (Diluted)	0.82	0.17	-0.16	-2.74	2.20	2.35	2.06	1.88	1.73	0.97	Upgrade
EPS Growth	382.35%	-	-	-	-6.38%	14.08%	9.57%	8.67%	78.35%	32.88%	Upgrade
Free Cash Flow	6.92	-27.48	22.1	-2.78	33.84	71.95	36.3	29	41.15	11.92	Upgrade
Free Cash Flow Per Share	0.29	-1.17	0.95	-0.13	1.67	3.43	1.70	1.22	1.60	0.43	Upgrade
Dividend Per Share	-	-	-	0.130	0.490	0.450	0.110	-	-	-	Upgrade
Dividend Growth	-	-	-	-73.47%	8.89%	309.09%	-	-	-	-	Upgrade
Gross Margin	74.01%	72.77%	73.50%	74.88%	74.60%	74.76%	73.96%	74.68%	75.32%	74.81%	Upgrade
Operating Margin	1.03%	-0.43%	-1.52%	-11.10%	4.23%	5.15%	3.87%	6.33%	6.86%	4.19%	Upgrade
Profit Margin	1.47%	0.32%	-0.33%	-7.44%	3.89%	4.55%	4.34%	4.59%	4.93%	3.24%	Upgrade
Free Cash Flow Margin	0.52%	-2.14%	2.03%	-0.36%	2.91%	6.44%	3.52%	2.92%	4.48%	1.41%	Upgrade
Effective Tax Rate	-94.65%	-	-	-	2.28%	2.28%	-26.53%	25.43%	27.02%	24.57%	Upgrade
EBITDA	119.04	98.51	90.06	19.31	150.64	127.27	108.56	127.1	122.54	91.95	Upgrade
EBITDA Margin	8.93%	7.67%	8.28%	2.48%	12.97%	11.39%	10.52%	12.80%	13.33%	10.87%	Upgrade
Depreciation & Amortization	104.02	103.93	104.24	102.18	99.73	70.44	68.67	64.28	59.42	55.39	Upgrade
EBIT	15.02	-5.42	-14.18	-82.87	50.91	56.84	39.89	62.82	63.12	36.56	Upgrade
EBIT Margin	1.13%	-0.42%	-1.30%	-10.64%	4.38%	5.09%	3.87%	6.33%	6.86%	4.32%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).