The Buckle Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 2, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2016 - 2020
Revenue	1,251	1,218	1,261	1,345	1,295	901.28	Upgrade
Revenue Growth (YoY)	1.62%	-3.44%	-6.25%	3.91%	43.64%	0.11%	Upgrade
Cost of Revenue	512.68	500.07	518.62	545.52	520.92	384.92	Upgrade
Gross Profit	737.99	717.62	742.48	799.66	773.69	516.36	Upgrade
Selling, General & Admin	487.4	476.26	471.42	471.53	438.19	348.34	Upgrade
Operating Expenses	487.4	476.26	471.42	471.53	438.19	348.34	Upgrade
Operating Income	250.6	241.36	271.06	328.13	335.5	168.02	Upgrade
Interest & Investment Income	16.41	16.41	18.16	6.92	2.26	2.93	Upgrade
Other Non Operating Income (Expenses)	-1.15	-	-	-	-	-	Upgrade
Pretax Income	265.86	257.78	289.22	335.06	337.76	170.95	Upgrade
Income Tax Expense	64.29	62.31	69.3	80.43	82.94	40.81	Upgrade
Net Income	201.57	195.47	219.92	254.63	254.82	130.14	Upgrade
Net Income to Common	201.57	195.47	219.92	254.63	254.82	130.14	Upgrade
Net Income Growth	-1.88%	-11.12%	-13.63%	-0.08%	95.81%	24.62%	Upgrade
Shares Outstanding (Basic)	50	50	50	49	49	49	Upgrade
Shares Outstanding (Diluted)	51	50	50	50	49	49	Upgrade
Shares Change (YoY)	0.77%	0.71%	0.65%	0.50%	0.76%	0.41%	Upgrade
EPS (Basic)	4.02	3.92	4.44	5.17	5.20	2.67	Upgrade
EPS (Diluted)	4.00	3.89	4.40	5.13	5.16	2.66	Upgrade
EPS Growth	-2.44%	-11.59%	-14.23%	-0.58%	93.98%	24.30%	Upgrade
Free Cash Flow	210.53	199.74	217.37	212.02	292.65	219.76	Upgrade
Free Cash Flow Per Share	4.17	3.97	4.35	4.27	5.93	4.48	Upgrade
Dividend Per Share	1.400	1.400	1.400	1.400	1.340	0.600	Upgrade
Dividend Growth	-	-	-	4.48%	123.33%	-42.86%	Upgrade
Gross Margin	59.01%	58.93%	58.88%	59.45%	59.76%	57.29%	Upgrade
Operating Margin	20.04%	19.82%	21.49%	24.39%	25.91%	18.64%	Upgrade
Profit Margin	16.12%	16.05%	17.44%	18.93%	19.68%	14.44%	Upgrade
Free Cash Flow Margin	16.83%	16.40%	17.24%	15.76%	22.61%	24.38%	Upgrade
EBITDA	274.49	264.36	291.89	346.99	354.19	188.89	Upgrade
EBITDA Margin	21.95%	21.71%	23.15%	25.80%	27.36%	20.96%	Upgrade
D&A For EBITDA	23.9	22.99	20.83	18.86	18.69	20.86	Upgrade
EBIT	250.6	241.36	271.06	328.13	335.5	168.02	Upgrade
EBIT Margin	20.04%	19.82%	21.49%	24.39%	25.91%	18.64%	Upgrade
Effective Tax Rate	24.18%	24.17%	23.96%	24.01%	24.55%	23.87%	Upgrade
Advertising Expenses	-	21.78	21.26	19.23	16.88	12.53	Upgrade

Updated Aug 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q