The Buckle, Inc. (BKE)

Theseus Pharmaceuticals Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 3, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	1,227	1,218	1,261	1,345	1,295	901.28
Revenue Growth (YoY)	-1.08%	-3.44%	-6.25%	3.91%	43.64%	0.11%
Cost of Revenue	502.79	500.07	518.62	545.52	520.92	384.92
Gross Profit	724.54	717.62	742.48	799.66	773.69	516.36
Selling, General & Admin	482.02	476.26	471.42	471.53	438.19	348.34
Operating Expenses	482.02	476.26	471.42	471.53	438.19	348.34
Operating Income	242.51	241.36	271.06	328.13	335.5	168.02
Interest & Investment Income	16.41	16.41	18.16	6.92	2.26	2.93
Other Non Operating Income (Expenses)	-0.69	-	-	-	-	-
Pretax Income	258.24	257.78	289.22	335.06	337.76	170.95
Income Tax Expense	62.42	62.31	69.3	80.43	82.94	40.81
Net Income	195.82	195.47	219.92	254.63	254.82	130.14
Net Income to Common	195.82	195.47	219.92	254.63	254.82	130.14
Net Income Growth	-7.56%	-11.12%	-13.63%	-0.08%	95.81%	24.62%
Shares Outstanding (Basic)	50	50	50	49	49	49
Shares Outstanding (Diluted)	50	50	50	50	49	49
Shares Change (YoY)	0.74%	0.71%	0.65%	0.50%	0.76%	0.41%
EPS (Basic)	3.92	3.92	4.44	5.17	5.20	2.67
EPS (Diluted)	3.90	3.89	4.40	5.13	5.16	2.66
EPS Growth	-7.81%	-11.59%	-14.23%	-0.58%	93.98%	24.30%
Free Cash Flow	200.26	199.74	217.37	212.02	292.65	219.76
Free Cash Flow Per Share	3.97	3.97	4.35	4.27	5.93	4.48
Dividend Per Share	1.400	1.400	1.400	1.400	1.340	0.600
Dividend Growth	-	-	-	4.48%	123.33%	-42.86%
Gross Margin	59.03%	58.93%	58.88%	59.45%	59.76%	57.29%
Operating Margin	19.76%	19.82%	21.49%	24.39%	25.91%	18.64%
Profit Margin	15.96%	16.05%	17.44%	18.93%	19.68%	14.44%
Free Cash Flow Margin	16.32%	16.40%	17.24%	15.76%	22.61%	24.38%
EBITDA	265.95	264.36	291.89	346.99	354.19	188.89
EBITDA Margin	21.67%	21.71%	23.15%	25.80%	27.36%	20.96%
D&A For EBITDA	23.43	22.99	20.83	18.86	18.69	20.86
EBIT	242.51	241.36	271.06	328.13	335.5	168.02
EBIT Margin	19.76%	19.82%	21.49%	24.39%	25.91%	18.64%
Effective Tax Rate	24.17%	24.17%	23.96%	24.01%	24.55%	23.87%
Advertising Expenses	-	21.78	21.26	19.23	16.88	12.53

Updated May 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q