| 24,086 | 23,739 | 21,365 | 17,090 | 10,958 | 6,796 | |
| 9.47% | 11.11% | 25.01% | 55.96% | 61.24% | -54.89% | |
| 3,221 | 3,354 | 3,294 | 2,465 | 2,178 | 2,017 | |
| 20,865 | 20,385 | 18,071 | 14,625 | 8,780 | 4,779 | |
| 12,365 | 12,205 | 11,637 | 9,271 | 5,714 | 3,814 | |
| - | - | 5 | 41 | 13 | - | |
| 12,973 | 12,796 | 12,146 | 9,763 | 6,148 | 4,272 | |
| 7,892 | 7,589 | 5,925 | 4,862 | 2,632 | 507 | |
| -1,725 | -1,295 | -897 | -391 | -334 | -356 | |
Interest & Investment Income | 1,112 | 1,114 | 1,020 | 219 | 16 | 54 | |
Currency Exchange Gain (Loss) | -173 | 383 | -348 | -43 | 111 | -207 | |
Other Non Operating Income (Expenses) | -405 | -562 | 2 | -1 | -13 | -6 | |
EBT Excluding Unusual Items | 6,701 | 7,229 | 5,702 | 4,646 | 2,412 | -8 | |
Merger & Restructuring Charges | -32 | - | -90 | - | - | -149 | |
| - | - | - | - | - | -1,062 | |
Gain (Loss) on Sale of Investments | 82 | 63 | -131 | -963 | -569 | 1,713 | |
Gain (Loss) on Sale of Assets | - | - | - | 240 | - | - | |
| - | - | - | - | -378 | 73 | |
| 6,751 | 7,292 | 5,481 | 3,923 | 1,465 | 567 | |
| 1,312 | 1,410 | 1,192 | 865 | 300 | 508 | |
| 5,439 | 5,882 | 4,289 | 3,058 | 1,165 | 59 | |
| 5,439 | 5,882 | 4,289 | 3,058 | 1,165 | 59 | |
| 13.34% | 37.14% | 40.26% | 162.49% | 1874.58% | -98.79% | |
Shares Outstanding (Basic) | 33 | 34 | 36 | 40 | 41 | 41 | |
Shares Outstanding (Diluted) | 34 | 34 | 37 | 40 | 41 | 41 | |
| -5.74% | -6.75% | -8.79% | -3.17% | 0.49% | -5.40% | |
| 163.42 | 174.94 | 118.68 | 76.70 | 28.39 | 1.44 | |
| 161.59 | 172.69 | 117.40 | 76.35 | 28.17 | 1.44 | |
| 20.24% | 47.09% | 53.77% | 171.03% | 1856.34% | -98.71% | |
| 8,482 | 7,894 | 6,999 | 6,186 | 2,516 | -201 | |
| 251.99 | 231.74 | 191.60 | 154.45 | 60.83 | -4.88 | |
| 35.850 | 35.000 | - | - | - | - | |
| 86.63% | 85.87% | 84.58% | 85.58% | 80.12% | 70.32% | |
| 32.77% | 31.97% | 27.73% | 28.45% | 24.02% | 7.46% | |
| 22.58% | 24.78% | 20.08% | 17.89% | 10.63% | 0.87% | |
| 35.22% | 33.25% | 32.76% | 36.20% | 22.96% | -2.96% | |
| 8,500 | 8,180 | 6,429 | 5,313 | 3,053 | 965 | |
| 35.29% | 34.46% | 30.09% | 31.09% | 27.86% | 14.20% | |
| 608 | 591 | 504 | 451 | 421 | 458 | |
| 7,892 | 7,589 | 5,925 | 4,862 | 2,632 | 507 | |
| 32.77% | 31.97% | 27.73% | 28.45% | 24.02% | 7.46% | |
| 19.43% | 19.34% | 21.75% | 22.05% | 20.48% | 89.59% | |
| 24,086 | 23,739 | 21,365 | 17,090 | 10,958 | 6,796 | |