| 17,203 | 16,164 | 12,107 | 12,221 | 11,127 |
| - | - | 576 | 175 | 25 |
Cash & Short-Term Investments | 17,203 | 16,164 | 12,683 | 12,396 | 11,152 |
| 6.43% | 27.45% | 2.31% | 11.15% | 0.80% |
| 3,820 | 3,199 | 3,253 | 2,229 | 1,358 |
| 611 | 587 | 644 | 477 | 404 |
| - | - | - | 30 | 25 |
| 630 | 541 | 454 | 666 | 206 |
| 22,264 | 20,491 | 17,034 | 15,798 | 13,145 |
Property, Plant & Equipment | 1,439 | 1,391 | 1,489 | 1,314 | 1,318 |
| 582 | 536 | 440 | 2,789 | 3,175 |
| 2,669 | 2,799 | 2,826 | 2,807 | 2,887 |
| 918 | 1,382 | 1,613 | 1,829 | 2,057 |
Long-Term Deferred Tax Assets | - | 662 | 675 | 613 | 554 |
| 1,392 | 447 | 265 | 211 | 505 |
|
| 5,094 | 3,824 | 3,374 | 2,507 | 1,586 |
| 4,454 | 4,994 | 3,555 | 2,192 | 1,426 |
Current Portion of Long-Term Debt | 1,880 | 1,745 | 1,961 | 500 | 1,989 |
Current Portion of Leases | - | 148 | 186 | 146 | 147 |
Current Income Taxes Payable | - | 905 | 1,000 | 880 | 181 |
Other Current Liabilities | 5,270 | 4,031 | 3,254 | 2,249 | 917 |
Total Current Liabilities | 16,698 | 15,647 | 13,330 | 8,474 | 6,246 |
| 16,856 | 14,853 | 12,223 | 11,985 | 8,937 |
| 557 | 490 | 633 | 584 | 357 |
Long-Term Deferred Tax Liabilities | 17 | 289 | 258 | 685 | 905 |
Other Long-Term Liabilities | 714 | 449 | 642 | 851 | 1,018 |
|
| 1 | - | - | - | - |
Additional Paid-In Capital | 8,356 | 7,707 | 7,175 | 6,491 | 6,159 |
| 40,670 | 36,525 | 31,830 | 27,541 | 24,453 |
| -54,315 | -47,877 | -41,426 | -30,983 | -24,290 |
Comprehensive Income & Other | -290 | -375 | -323 | -267 | -144 |
|
Total Liabilities & Equity | 29,264 | 27,708 | 24,342 | 25,361 | 23,641 |
| 19,293 | 17,236 | 15,003 | 13,215 | 11,430 |
| -2,090 | -681 | -2,009 | 1,252 | 2,572 |
| - | - | - | -51.32% | 57.98% |
| -64.03 | -19.99 | -55.00 | 31.26 | 62.18 |
Filing Date Shares Outstanding | 31.89 | 32.82 | 34.17 | 37.65 | 40.89 |
Total Common Shares Outstanding | 31.89 | 32.95 | 34.4 | 37.86 | 41.07 |
| 5,566 | 4,844 | 3,704 | 7,324 | 6,899 |
| -174.89 | -122.01 | -79.77 | 73.48 | 150.44 |
| -9,165 | -8,201 | -7,183 | -1,854 | 1,234 |
Tangible Book Value Per Share | -287.36 | -248.92 | -208.82 | -48.97 | 30.05 |
| - | 759 | 679 | 816 | 789 |
| - | - | - | - | 328 |
| - | 216 | 228 | 277 | 268 |