Baker Hughes Company (BKR)
NASDAQ: BKR · Real-Time Price · USD
64.31
-0.13 (-0.20%)
Aug 19, 2026, 2:01 PM EDT - Market open
Baker Hughes Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 3,096 | 2,588 | 2,979 | 1,943 | -601 | -219 |
Depreciation & Amortization | 1,292 | 1,184 | 1,136 | 1,087 | 1,061 | 1,105 |
Loss (Gain) From Sale of Assets | -697 | - | - | -40 | 451 | - |
Asset Writedown & Restructuring Costs | 4 | 4 | - | - | 166 | 7 |
Loss (Gain) From Sale of Investments | 7 | 103 | -367 | -555 | 265 | 845 |
Stock-Based Compensation | 203 | 203 | 202 | 197 | 207 | 205 |
Other Operating Activities | -599 | -666 | -642 | -32 | 128 | 22 |
Change in Accounts Receivable | -201 | 358 | -159 | -986 | -625 | -126 |
Change in Inventory | 75 | 79 | -102 | -461 | -885 | 170 |
Change in Accounts Payable | 182 | 11 | 91 | 61 | 605 | 246 |
Change in Unearned Revenue | 1,003 | -58 | 273 | 1,639 | 1,103 | -72 |
Change in Other Net Operating Assets | 71 | 4 | -79 | 209 | 13 | 191 |
Operating Cash Flow | 4,436 | 3,810 | 3,332 | 3,062 | 1,888 | 2,374 |
Operating Cash Flow Growth | 29.75% | 14.35% | 8.82% | 62.18% | -20.47% | 82.06% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,308 | -1,273 | -1,278 | -1,224 | -989 | -856 |
Sale of Property, Plant & Equipment | 231 | 195 | 203 | 208 | 217 | 315 |
Cash Acquisitions | -830 | -830 | - | -301 | -767 | -87 |
Divestitures | 1,381 | - | - | 293 | - | 70 |
Investment in Securities | 1 | 1 | 92 | 372 | 26 | 147 |
Other Investing Activities | -49 | -137 | -33 | -165 | -51 | -52 |
Investing Cash Flow | -574 | -2,044 | -1,016 | -817 | -1,564 | -463 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 1,250 |
Total Debt Issued | 9,885 | - | - | - | - | 1,250 |
Short-Term Debt Repaid | - | - | - | - | - | -832 |
Long-Term Debt Repaid | - | - | -143 | -651 | - | -1,313 |
Total Debt Repaid | - | - | -143 | -651 | - | -2,145 |
Net Debt Issued (Repaid) | 9,885 | - | -143 | -651 | - | -895 |
Repurchase of Common Stock | - | -384 | -484 | -538 | -828 | -434 |
Common Dividends Paid | -910 | -910 | -836 | -786 | -726 | -592 |
Other Financing Activities | -225 | -188 | -64 | -53 | -38 | -222 |
Financing Cash Flow | 8,750 | -1,482 | -1,527 | -2,028 | -1,592 | -2,143 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 28 | 67 | -71 | -59 | -97 | -47 |
Net Cash Flow | 12,640 | 351 | 718 | 158 | -1,365 | -279 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,128 | 2,537 | 2,054 | 1,838 | 899 | 1,518 |
Free Cash Flow Growth | 44.48% | 23.52% | 11.75% | 104.45% | -40.78% | 360.00% |
Free Cash Flow Margin | 11.28% | 9.15% | 7.38% | 7.21% | 4.25% | 7.40% |
Free Cash Flow Per Share | 3.15 | 2.55 | 2.05 | 1.81 | 0.91 | 1.84 |
Levered Free Cash Flow | 4,415 | 1,127 | 1,949 | 2,449 | 710.5 | 1,601 |
Unlevered Free Cash Flow | 4,752 | 1,317 | 2,131 | 2,584 | 868 | 1,788 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 383 | 294 | 298 | 309 | 291 | 305 |
Cash Income Tax Paid | 1,119 | 1,156 | 1,040 | 595 | 498 | 314 |
Change in Working Capital | 1,130 | 394 | 24 | 462 | 211 | 409 |