BlackSky Technology Inc. (BKSY)
NYSE: BKSY · Real-Time Price · USD
24.69
+0.01 (0.04%)
Aug 27, 2026, 12:34 PM EDT - Market open
BlackSky Technology Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -20.83 | -29.66 | -0.87 | -15.34 | -41.24 | -12.81 | -19.42 | -12.59 | -9.4 | -15.81 | -3.79 | 0.68 | -33.43 | -17.32 | -14.81 | - | -26.28 | -19.99 | 5.4 | -46.9 |
Depreciation & Amortization | 8.19 | 9.4 | 8.19 | 8.02 | 7.36 | 7.39 | 10 | 11.28 | 11.46 | 11.38 | 10.83 | 11.44 | 11.94 | 10.1 | 9.94 | - | 9.57 | 7.78 | 4.5 | 3.5 |
Other Amortization | 0.23 | 0.23 | 0.23 | -0.44 | 1.6 | 2.42 | 2.48 | 2.35 | 2.26 | 2.12 | 7.72 | 0.06 | 0.08 | 0.11 | 0.26 | - | 0.52 | 0.5 | 0.5 | 0.49 |
Loss (Gain) From Sale of Assets | - | - | -0.2 | 0.12 | - | - | -0.04 | -0 | 0.05 | - | - | 0.15 | - | -0.02 | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | -0.07 | 0.07 | - | - | 0.08 | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | -0.88 | - | - | - | -3.25 | -0.33 | -0.06 | -0.53 | -1.39 | - | -1.21 | -0.26 | -0.23 | 0.17 |
Stock-Based Compensation | 4.31 | 4.11 | 4.23 | 3.65 | 3.45 | 2.9 | 2.93 | 2.52 | 2.36 | 3.36 | 3.14 | 2.4 | 2.31 | 3.01 | 3.64 | - | 2.99 | 10.24 | 13.31 | 28.49 |
Provision & Write-off of Bad Debts | - | - | -0.07 | -0.02 | - | - | -0.1 | -0.01 | 0.01 | 0.1 | 0.14 | 0.02 | 0.02 | - | -0.04 | - | -0.01 | 0.01 | 0.05 | - |
Other Operating Activities | 10.23 | 7.62 | -26.76 | -5.46 | 23.93 | -2.26 | 11.62 | -3.71 | -5.5 | -0.01 | 4.38 | -17.23 | 10.92 | -1.69 | -1.47 | - | 4.66 | -8.14 | -39.18 | -3.45 |
Change in Accounts Receivable | -5.13 | 14.04 | -15.43 | 2.26 | -2.31 | -4.29 | -4.32 | -0.5 | -6.01 | -1.94 | -15.52 | 3.47 | -1.84 | -6.54 | 0.27 | - | -0.56 | -4.05 | 2.86 | -0.38 |
Change in Inventory | - | - | -6 | - | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Accounts Payable | 1.1 | -0.32 | -1.03 | -0.29 | -0.8 | -7.27 | -3.11 | 0.99 | 0.39 | -2.35 | 2.48 | -0.18 | 3.98 | -2.97 | -0.77 | - | -1.14 | 1.53 | 2.56 | 2.59 |
Change in Unearned Revenue | -4.45 | -3.57 | -5.07 | -0.95 | -0.07 | 34.26 | -1.98 | -0.95 | 3.2 | -1.24 | -2.88 | 3.32 | -0.54 | -2.95 | -2.17 | - | -7.6 | 0.69 | -3.3 | -1.01 |
Change in Other Net Operating Assets | 2.83 | -4.2 | 33.47 | -30.51 | 0.81 | 0.92 | 1.08 | 1.59 | -0.61 | 0.59 | -4.94 | -3.98 | 7.6 | 2.18 | 1.51 | - | 3.95 | -0.99 | -2.21 | -1.14 |
Operating Cash Flow | -3.53 | -2.36 | -9.32 | -38.96 | -7.28 | 27.25 | -1.82 | 1.04 | -1.79 | -3.81 | -1.62 | -0.17 | 0.98 | -16.6 | -5.03 | - | -15.11 | -12.68 | -15.13 | -17.63 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -15.43 | -15.75 | -12.66 | -15.03 | -9.99 | -8.88 | -9.54 | -13.14 | -12.92 | -14.64 | -7.82 | -7.53 | -12.57 | -15.8 | -35.16 | - | 8.14 | -13.43 | -0.73 | -0.33 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | 0.54 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -120.17 | 6.42 | 36.47 | -45.56 | -15.69 | -15.26 | -31.87 | 8.73 | 4.98 | -0.46 | 7.54 | -0.75 | -4.62 | 26.32 | 13.26 | - | -43.46 | - | 0.3 | - |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.44 | - | -20.21 | - | -13.69 | -37.75 |
Investing Cash Flow | -135.59 | -9.33 | 23.82 | -60.59 | -25.68 | -24.14 | -40.87 | -4.41 | -7.94 | -15.11 | -0.28 | -8.28 | -17.17 | 10.52 | 2.54 | - | -55.53 | -13.43 | -14.12 | -38.07 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | 185 | - | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -1.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -2.25 | -1.69 | -1.13 | -82.81 | -0.56 | - | - | -10 | - | - | - | - | - | - | - | - | - | - | -0 | -21.45 |
Net Debt Issued (Repaid) | -2.25 | -1.69 | -1.13 | 102.19 | -0.56 | - | - | -10 | 20 | - | - | - | - | - | - | - | - | - | -0 | -21.45 |
Issuance of Common Stock | 146.82 | 14.28 | 1.83 | 10.72 | 35.92 | 5.12 | - | 44.4 | 1.81 | 1.3 | 1.87 | 0.8 | 0.64 | 29.44 | 0.01 | - | 0.01 | 0.02 | 0.03 | 0.14 |
Repurchase of Common Stock | - | -3.04 | -1.57 | -0.06 | -0.59 | -0.49 | -0.18 | -0.44 | -0.11 | -0.42 | -0.44 | -0.56 | -0.41 | - | -0.52 | - | -0.42 | -3.62 | - | - |
Other Financing Activities | - | - | - | -7.1 | - | -0.21 | -0.06 | 0.08 | -0.7 | -0.02 | -0.07 | -0.75 | -0.9 | -0.57 | -0.03 | - | - | - | -0.34 | 242.83 |
Financing Cash Flow | 144.57 | 9.55 | -0.87 | 105.76 | 34.77 | 4.42 | -0.24 | 34.04 | 21 | 0.86 | 1.36 | -0.51 | -0.67 | 28.87 | -0.54 | - | -0.41 | -3.6 | -0.31 | 221.51 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 5.45 | -2.14 | 13.63 | 6.21 | 1.81 | 7.52 | -42.93 | 30.66 | 11.27 | -18.06 | -0.54 | -8.96 | -16.86 | 22.78 | -3.02 | - | -71.06 | -29.7 | -29.57 | 165.81 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -18.95 | -18.11 | -21.98 | -53.99 | -17.27 | 18.36 | -11.35 | -12.1 | -14.71 | -18.45 | -9.44 | -7.7 | -11.59 | -32.4 | -40.18 | - | -6.98 | -26.1 | -15.86 | -17.96 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -56.89% | -87.16% | -62.41% | -275.21% | -77.77% | 62.15% | -37.39% | -53.68% | -58.98% | -76.14% | -26.58% | -36.22% | -59.99% | -176.13% | -206.94% | - | -46.20% | -187.83% | -138.08% | -226.22% |
Free Cash Flow Per Share | -0.49 | -0.50 | -0.61 | -1.53 | -0.53 | 0.60 | -0.59 | -0.63 | -0.81 | -1.03 | -0.53 | -0.43 | -0.68 | -2.09 | -2.70 | - | -0.47 | -1.81 | -1.10 | -2.05 |
Levered Free Cash Flow | -18.43 | -10.64 | -28.23 | -13.5 | -3.79 | 8.35 | -6.5 | -10.2 | -10.89 | -24.77 | 11.69 | -2.51 | -14.43 | -26.1 | -31.23 | - | -1.4 | -14.33 | 2.18 | -53.03 |
Unlevered Free Cash Flow | -16.25 | -8.41 | -25.93 | -10.54 | -3.2 | 8.02 | -6.86 | -10.59 | -11.26 | -25.25 | 5.64 | -0.98 | -13.11 | -25.06 | -30.45 | - | -1.12 | -14.05 | 2.63 | -52.76 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.5 | 7.54 | 0.46 | 32.01 | 1.31 | 0.2 | 1.32 | 0.18 | 1.03 | - | 0.99 | - | - | - | - | - | 0 | - | - | 0.11 |
Cash Income Tax Paid | - | - | 0.06 | 0.12 | 0.02 | - | 0.1 | - | 0.38 | - | 0.28 | 0.06 | 0.12 | - | - | - | - | - | - | - |
Change in Working Capital | -5.65 | 5.95 | 5.94 | -29.5 | -2.38 | 29.61 | -8.33 | 1.13 | -3.03 | -4.95 | -20.86 | 2.63 | 9.2 | -10.28 | -1.16 | - | -5.35 | -2.82 | -0.1 | 0.06 |