Blackboxstocks Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	39	8	9	4	46	25	Upgrade
Market Cap Growth	301.53%	-14.09%	140.16%	-91.82%	84.40%	-35.87%	Upgrade
Enterprise Value	41	8	9	-0	47	26	Upgrade
Last Close Price	9.50	2.20	2.82	1.20	14.28	12.00	Upgrade
PS Ratio	14.43	3.03	2.92	0.76	7.55	7.43	Upgrade
PB Ratio	7.87	1.44	1.24	1.73	5.90	-14.24	Upgrade
P/TBV Ratio	8.23	1.44	1.24	1.74	5.91	-	Upgrade
P/FCF Ratio	-	-	-	-	-	175.87	Upgrade
P/OCF Ratio	-	-	-	-	-	174.28	Upgrade
EV/Sales Ratio	17.22	3.21	2.88	-	7.72	7.63	Upgrade
EV/FCF Ratio	-	-	-	-	-	180.61	Upgrade
Debt / Equity Ratio	0.39	0.09	0.05	0.19	0.18	-0.77	Upgrade
Debt / FCF Ratio	-	-	-	-	-	9.53	Upgrade
Asset Turnover	0.25	0.26	0.44	0.64	0.99	4.68	Upgrade
Inventory Turnover	417.83	414.92	176.06	143.36	118.57	-	Upgrade
Quick Ratio	0.03	0.01	0.43	2.00	3.57	0.50	Upgrade
Current Ratio	0.04	0.28	0.45	2.11	3.65	0.55	Upgrade
Return on Equity (ROE)	-68.14%	-54.70%	-98.46%	-100.45%	-86.33%	-	Upgrade
Return on Assets (ROA)	-22.35%	-20.98%	-46.75%	-36.70%	-23.13%	-35.86%	Upgrade
Return on Capital (ROIC)	-31.22%	-30.47%	-64.48%	-48.00%	-32.16%	-	Upgrade
Earnings Yield	-9.57%	-44.60%	-51.48%	-133.05%	-5.67%	-1.42%	Upgrade
FCF Yield	-6.80%	-9.07%	-34.97%	-115.33%	-1.60%	0.57%	Upgrade
Buyback Yield / Dilution	-10.03%	-4.88%	2.35%	-36.72%	-19.45%	-4.19%	Upgrade

Updated Oct 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q