Blackboxstocks Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	3.11	4.96	6.11	3.37	1.06	0.69	0.91	0.09	0	0
Revenue Growth (YoY)	-37.37%	-18.87%	81.51%	216.93%	53.37%	-23.93%	862.00%	-	-	-
Cost of Revenue	1.67	2.08	1.85	1.2	0.7	0.65	0.54	0.08	0	0
Gross Profit	1.44	2.88	4.26	2.17	0.37	0.05	0.37	0.02	0	0
Selling, General & Admin	5.77	6.2	5.88	2.47	1.3	0.93	1.11	0.5	0.24	0.08
Research & Development	0.92	1.2	0.64	0.09	0.05	0.2	0.51	0.32	0.19	0.12
Other Operating Expenses	0.04	0.02	0.02	0.01	0.02	0.02	0.01	0.01	0	0
Operating Expenses	6.74	7.42	6.54	2.58	1.37	1.15	1.63	0.83	0.42	0.2
Operating Income	-5.3	-4.55	-2.28	-0.41	-1.01	-1.11	-1.26	-0.81	-0.42	-0.2
Interest Expense / Income	0	0.1	0.14	0.17	0.07	0.05	0	0	0	0
Other Expense / Income	-0.63	0.38	0.2	-0.23	1.91	-	-	-	-	-
Pretax Income	-4.66	-5.02	-2.62	-0.35	-2.98	-1.15	-1.26	-0.81	-0.42	-0.2
Net Income	-4.66	-5.02	-2.62	-0.35	-2.98	-1.15	-1.26	-0.81	-0.42	-0.2
Shares Outstanding (Basic)	3	3	2	2	2	2	2	2	1	1
Shares Outstanding (Diluted)	3	3	2	2	-	-	-	-	-	-
Shares Change	-2.35%	36.72%	19.45%	4.19%	1.05%	-0.32%	11.55%	17.35%	10.12%	-
EPS (Basic)	-1.45	-1.52	-1.08	-0.16	-1.52	-0.60	-0.60	-0.48	-0.24	-0.12
EPS (Diluted)	-1.45	-1.52	-1.08	-0.16	-	-	-	-	-	-
Free Cash Flow	-3.17	-4.35	-0.74	0.14	-0.71	-0.5	-0.71	-0.87	-0.7	-0.05
Free Cash Flow Per Share	-0.98	-1.32	-0.30	0.07	-0.37	-0.26	-0.37	-0.50	-0.48	-0.04
Gross Margin	46.36%	58.04%	69.71%	64.33%	34.59%	6.85%	40.47%	17.53%	-	-
Operating Margin	-170.56%	-91.67%	-37.27%	-12.26%	-94.58%	-159.75%	-138.36%	-854.18%	-	-
Profit Margin	-150.17%	-101.23%	-42.79%	-10.54%	-280.77%	-166.26%	-138.55%	-858.09%	-	-
Free Cash Flow Margin	-102.02%	-87.74%	-12.05%	4.23%	-67.06%	-72.35%	-78.47%	-917.90%	-	-
EBITDA	-4.62	-4.9	-2.46	-0.17	-2.9	-1.08	-1.25	-0.8	-0.42	-0.2
EBITDA Margin	-148.76%	-98.78%	-40.26%	-4.99%	-272.94%	-156.50%	-137.03%	-848.55%	-	-
Depreciation & Amortization	0.04	0.02	0.02	0.01	0.02	0.02	0.01	0.01	0	0
EBIT	-4.66	-4.92	-2.48	-0.18	-2.92	-1.11	-1.26	-0.81	-0.42	-0.2
EBIT Margin	-150.15%	-99.24%	-40.58%	-5.37%	-274.65%	-159.75%	-138.36%	-854.18%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).