TopBuild Corp. (BLD)
Jul 1, 2026 - BLD was delisted (reason: acquired by QXO)
354.53
-5.23 (-1.45%)
Inactive · Last trade price on Jun 30, 2026
TopBuild Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,622 | 5,409 | 5,330 | 5,195 | 5,009 | 3,486 | |
Revenue Growth | 6.38% | 1.49% | 2.60% | 3.71% | 43.67% | 28.26% |
Cost of Revenue | 3,993 | 3,816 | 3,705 | 3,591 | 3,522 | 2,512 |
Gross Profit | 1,628 | 1,593 | 1,625 | 1,604 | 1,487 | 974.39 |
Selling, General & Admin | 797.99 | 745.96 | 710.68 | 725 | 689.56 | 497.97 |
Operating Expenses | 797.99 | 745.96 | 710.68 | 725 | 689.56 | 497.97 |
Operating Income | 830.19 | 846.93 | 914.24 | 878.83 | 797.16 | 476.42 |
Interest Expense | -123.79 | -103.77 | -73.09 | -74.61 | -56.72 | -29.14 |
Other Non Operating Income (Expenses) | 11.66 | 15.42 | 27.54 | 21.27 | 1.69 | 0 |
EBT Excluding Unusual Items | 718.06 | 758.58 | 868.69 | 825.48 | 742.14 | 447.28 |
Merger & Restructuring Charges | -40.7 | -55 | -27.9 | - | - | - |
Other Unusual Items | - | - | - | - | - | -13.84 |
Pretax Income | 677.36 | 703.58 | 840.79 | 825.48 | 742.14 | 433.44 |
Income Tax Expense | 174.2 | 181.86 | 218.19 | 211.23 | 186.15 | 109.43 |
Earnings From Continuing Operations | 503.16 | 521.73 | 622.6 | 614.25 | 555.99 | 324.02 |
Net Income | 503.16 | 521.73 | 622.6 | 614.25 | 555.99 | 324.02 |
Net Income to Common | 503.16 | 521.73 | 622.6 | 614.25 | 555.99 | 324.02 |
Net Income Growth | -15.24% | -16.20% | 1.36% | 10.48% | 71.59% | 31.17% |
Shares Outstanding (Basic) | 28 | 28 | 31 | 32 | 32 | 33 |
Shares Outstanding (Diluted) | 28 | 29 | 31 | 32 | 32 | 33 |
Shares Change | -5.77% | -6.97% | -3.45% | -2.04% | -2.13% | -0.46% |
EPS (Basic) | 17.92 | 18.41 | 20.41 | 19.44 | 17.26 | 9.88 |
EPS (Diluted) | 17.80 | 18.28 | 20.29 | 19.33 | 17.14 | 9.78 |
EPS Growth | -9.99% | -9.91% | 4.97% | 12.78% | 75.26% | 31.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 704.43 | 696.89 | 706.68 | 785.41 | 419.42 | 347.48 |
Free Cash Flow Per Share | 24.91 | 24.42 | 23.03 | 24.72 | 12.93 | 10.48 |
Gross Margin | 28.96% | 29.45% | 30.49% | 30.87% | 29.68% | 27.95% |
Operating Margin | 14.77% | 15.66% | 17.15% | 16.92% | 15.92% | 13.67% |
Profit Margin | 8.95% | 9.64% | 11.68% | 11.82% | 11.10% | 9.29% |
Free Cash Flow Margin | 12.53% | 12.88% | 13.26% | 15.12% | 8.37% | 9.97% |
EBITDA | 1,020 | 1,016 | 1,055 | 1,012 | 920.5 | 555.81 |
EBITDA Margin | 18.14% | 18.79% | 19.79% | 19.48% | 18.38% | 15.94% |
D&A For EBITDA | 189.88 | 169.37 | 140.49 | 132.88 | 123.34 | 79.39 |
EBIT | 830.19 | 846.93 | 914.24 | 878.83 | 797.16 | 476.42 |
EBIT Margin | 14.77% | 15.66% | 17.15% | 16.92% | 15.92% | 13.67% |
Effective Tax Rate | 25.72% | 25.85% | 25.95% | 25.59% | 25.08% | 25.25% |
Advertising Expenses | - | 3.4 | 1.5 | 3 | 2.9 | 2.3 |