Ballard Power Systems Inc. (BLDP)
NASDAQ: BLDP · Real-Time Price · USD
1.300
+0.020 (1.56%)
Nov 21, 2024, 2:44 PM EST - Market open

Ballard Power Systems Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-329.02-177.72-173.49-114.23-51.38-39.05
Upgrade
Depreciation & Amortization
15.2613.5713.829.757.567.51
Upgrade
Other Amortization
-0.69-----
Upgrade
Loss (Gain) From Sale of Assets
-0.42-0.42-0.42--2
Upgrade
Asset Writedown & Restructuring Costs
121.750.970.010.26--
Upgrade
Loss (Gain) From Sale of Investments
17.712.916.889.02--
Upgrade
Loss (Gain) on Equity Investments
6.7610.1311.6216.1412.5611.06
Upgrade
Stock-Based Compensation
8.8310.969.419.676.243.56
Upgrade
Provision & Write-off of Bad Debts
11.491.540.070.050.311.79
Upgrade
Other Operating Activities
15.114.334.760.46-0.93-0.99
Upgrade
Change in Accounts Receivable
1.77-12.91-2.959.64-2.09-14.49
Upgrade
Change in Inventory
-8.48-0.9-11.15-231.36-0.79
Upgrade
Change in Accounts Payable
7.27-3.58-0.721.41-4.2411.08
Upgrade
Change in Unearned Revenue
0.73-3.44-4.082.22-10.273.48
Upgrade
Change in Other Net Operating Assets
3.673.750.95-1.87-1.880.62
Upgrade
Operating Cash Flow
-102.04-104.57-132.17-80.48-42.93-14.23
Upgrade
Capital Expenditures
-27.62-41.21-33.93-13.16-12.62-13.93
Upgrade
Sale of Property, Plant & Equipment
-----2.14
Upgrade
Cash Acquisitions
-0.1-2-14.9-7.16--
Upgrade
Sale (Purchase) of Intangibles
-1.45-0.15-0.55-1.54-0.25-
Upgrade
Investment in Securities
-12.08-10.91-26.18-63.77-24.52-20.95
Upgrade
Other Investing Activities
----0.99-
Upgrade
Investing Cash Flow
-41.25-54.28-75.56-85.63-36.39-32.75
Upgrade
Long-Term Debt Repaid
--4.01-3.32-2.8-2.52-2.05
Upgrade
Total Debt Repaid
-3.82-4.01-3.32-2.8-2.52-2.05
Upgrade
Net Debt Issued (Repaid)
-3.82-4.01-3.32-2.8-2.52-2.05
Upgrade
Issuance of Common Stock
0.360.340.92552.61699.054.62
Upgrade
Other Financing Activities
----22.9--
Upgrade
Financing Cash Flow
-3.46-3.68-2.41526.91696.532.57
Upgrade
Foreign Exchange Rate Adjustments
0.86-0.07-0.03-0.34-1.56-0.04
Upgrade
Net Cash Flow
-145.88-162.6-210.17360.47615.64-44.44
Upgrade
Free Cash Flow
-129.66-145.78-166.1-93.63-55.55-28.16
Upgrade
Free Cash Flow Margin
-140.99%-142.41%-202.91%-89.60%-53.48%-26.64%
Upgrade
Free Cash Flow Per Share
-0.43-0.49-0.56-0.32-0.22-0.12
Upgrade
Cash Interest Paid
----1.241.38
Upgrade
Levered Free Cash Flow
-85.61-120.15-122.5-32.77-44.7-17.35
Upgrade
Unlevered Free Cash Flow
-84.44-119.46-121.71-31.96-43.88-16.46
Upgrade
Change in Net Working Capital
-30.741.9221.13-17.1219.82-2.62
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.