Builders FirstSource, Inc. (BLDR)

Builders FirstSource Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	15,191	16,400	17,097	22,726	19,894
Revenue Growth (YoY)	-7.38%	-4.08%	-24.77%	14.24%	132.44%
Cost of Revenue	10,575	11,017	11,085	14,982	14,043
Gross Profit	4,616	5,383	6,012	7,744	5,851
Selling, General & Admin	3,830	3,788	3,836	3,974	3,464
Total Operating Expenses	3,830	3,788	3,836	3,974	3,464
Operating Income	786.3	1,595	2,176	3,770	2,387
Interest Expense	-273.9	-207.72	-192.12	-198.37	-135.88
Total Non-Operating Income (Expense)	-273.9	-207.72	-192.12	-198.37	-135.88
Pretax Income	512.4	1,388	1,984	3,572	2,252
Provision for Income Taxes	77.2	309.63	443.65	822.46	526.13
Net Income	435.2	1,078	1,541	2,749	1,725
Net Income to Common	435.2	1,078	1,541	2,749	1,725
Net Income Growth	-59.62%	-30.03%	-43.97%	59.35%	450.31%
Shares Outstanding (Basic)	111	118	128	162	202
Shares Outstanding (Diluted)	112	119	129	163	203
Shares Change (YoY)	-6.02%	-7.77%	-21.09%	-19.65%	72.55%
EPS (Basic)	3.91	9.13	12.06	16.98	8.55
EPS (Diluted)	3.89	9.06	11.94	16.82	8.48
EPS Growth	-57.06%	-24.12%	-29.01%	98.35%	218.80%
Shares Outstanding	110.59	113.58	121.86	138.86	179.82
Free Cash Flow	853.28	1,492	1,831	3,259	1,516
Free Cash Flow Growth	-42.81%	-18.49%	-43.83%	115.03%	924.20%
Free Cash Flow Per Share	7.63	12.54	14.19	19.94	7.45
Gross Margin	30.39%	32.82%	35.17%	34.08%	29.41%
Operating Margin	5.18%	9.73%	12.73%	16.59%	12.00%
Profit Margin	2.86%	6.57%	9.01%	12.10%	8.67%
FCF Margin	5.62%	9.10%	10.71%	14.34%	7.62%
EBITDA	1,378	2,157	2,735	4,267	2,935
EBITDA Margin	9.07%	13.15%	15.99%	18.78%	14.75%
EBIT	786.3	1,595	2,176	3,770	2,387
EBIT Margin	5.18%	9.73%	12.73%	16.59%	12.00%
Effective Tax Rate	15.07%	22.32%	22.36%	23.03%	23.37%

Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q