Builders FirstSource, Inc. (BLDR)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 2002
Revenue	19,893.86	8,558.87	7,280.43	7,724.77	7,034.21	6,367.28	3,564.43	1,604.1	1,489.89	1,070.68	Upgrade
Revenue Growth (YoY)	132.44%	17.56%	-5.75%	9.82%	10.47%	78.63%	122.21%	7.66%	39.15%	37.43%	Upgrade
Cost of Revenue	14,042.9	6,336.29	5,303.6	5,801.83	5,306.82	4,770.54	2,662.97	1,247.1	1,169.97	856.11	Upgrade
Gross Profit	5,850.96	2,222.58	1,976.83	1,922.94	1,727.39	1,596.75	901.46	357	319.92	214.57	Upgrade
Selling, General & Admin	3,463.53	1,678.73	1,584.52	1,553.97	1,442.29	1,360.41	810.7	307.39	271.88	222.26	Upgrade
Other Operating Expenses	0	0	0	0	0	0	0	0	0	1.01	Upgrade
Operating Expenses	3,463.53	1,678.73	1,584.52	1,553.97	1,442.29	1,360.41	810.7	307.39	271.88	223.27	Upgrade
Operating Income	2,387.42	543.85	392.31	368.97	285.1	236.34	90.76	49.61	48.04	-8.7	Upgrade
Interest Expense / Income	135.88	135.69	109.55	108.21	193.17	214.67	109.2	30.35	89.64	45.14	Upgrade
Other Expense / Income	0	0	0	0	0	0	0	0	0.33	2.44	Upgrade
Pretax Income	2,251.55	408.17	282.76	260.76	91.93	21.67	-18.44	19.26	-41.92	-56.28	Upgrade
Income Tax	526.13	94.63	60.95	55.56	53.15	-122.67	4.39	1.11	0.77	0.58	Upgrade
Net Income	1,725.42	313.54	221.81	205.19	38.78	144.34	-22.83	18.15	-42.69	-56.86	Upgrade
Net Income Common	1,725.42	313.54	221.81	205.19	38.78	144.34	-22.83	18.15	-42.69	-56.86	Upgrade
Net Income Growth	450.31%	41.35%	8.10%	429.10%	-73.13%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	202	117	116	115	113	111	103	98	96	95	Upgrade
Shares Outstanding (Diluted)	203	118	117	117	116	114	103	101	96	95	Upgrade
Shares Change	72.55%	0.76%	0.40%	0.83%	1.77%	10.07%	2.65%	4.22%	1.03%	0.54%	Upgrade
EPS (Basic)	8.55	2.69	1.92	1.79	0.34	1.30	-0.22	0.19	-0.44	-0.60	Upgrade
EPS (Diluted)	8.48	2.66	1.90	1.76	0.34	1.27	-0.22	0.18	-0.44	-0.60	Upgrade
EPS Growth	218.80%	40.00%	7.95%	417.65%	-73.23%	-	-	-	-	-	Upgrade
Free Cash Flow Per Share	7.58	1.34	3.44	1.63	1.06	1.12	1.33	0.02	-0.62	-0.81	Upgrade
Gross Margin	29.41%	25.97%	27.15%	24.89%	24.56%	25.08%	25.29%	22.25%	21.47%	20.04%	Upgrade
Operating Margin	12.00%	6.35%	5.39%	4.78%	4.05%	3.71%	2.55%	3.09%	3.23%	-0.81%	Upgrade
Profit Margin	8.67%	3.66%	3.05%	2.66%	0.55%	2.27%	-0.64%	1.13%	-2.86%	-5.31%	Upgrade
Free Cash Flow Margin	7.69%	1.83%	5.46%	2.41%	1.69%	1.94%	3.86%	0.12%	-4.03%	-7.19%	Upgrade
Effective Tax Rate	23.37%	23.18%	21.55%	21.31%	57.81%	-566.12%	-23.79%	5.77%	-1.83%	-1.03%	Upgrade
EBITDA	2,934.78	660.42	492.34	466.87	378.1	346.13	149.04	59.13	57.02	-0.02	Upgrade
EBITDA Margin	14.75%	7.72%	6.76%	6.04%	5.38%	5.44%	4.18%	3.69%	3.83%	-0.00%	Upgrade
Depreciation & Amortization	547.35	116.57	100.04	97.91	92.99	109.79	58.28	9.52	9.31	11.12	Upgrade
EBIT	2,387.42	543.85	392.31	368.97	285.1	236.34	90.76	49.61	47.72	-11.14	Upgrade
EBIT Margin	12.00%	6.35%	5.39%	4.78%	4.05%	3.71%	2.55%	3.09%	3.20%	-1.04%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).