Builders FirstSource, Inc. (BLDR)
NYSE: BLDR · IEX Real-Time Price · USD
69.78
+1.41 (2.06%)
At close: Aug 8, 2022 4:00 PM
69.87
+0.09 (0.13%)
After-hours:
Aug 8, 2022 7:58 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
19,893.86 | 8,558.87 | 7,280.43 | 7,724.77 | 7,034.21 | 6,367.28 | 3,564.43 | 1,604.1 | 1,489.89 | 1,070.68 | Upgrade
|
Revenue Growth (YoY)
|
132.44% | 17.56% | -5.75% | 9.82% | 10.47% | 78.63% | 122.21% | 7.66% | 39.15% | 37.43% | Upgrade
|
Cost of Revenue
|
14,042.9 | 6,336.29 | 5,303.6 | 5,801.83 | 5,306.82 | 4,770.54 | 2,662.97 | 1,247.1 | 1,169.97 | 856.11 | Upgrade
|
Gross Profit
|
5,850.96 | 2,222.58 | 1,976.83 | 1,922.94 | 1,727.39 | 1,596.75 | 901.46 | 357 | 319.92 | 214.57 | Upgrade
|
Selling, General & Admin
|
3,463.53 | 1,678.73 | 1,584.52 | 1,553.97 | 1,442.29 | 1,360.41 | 810.7 | 307.39 | 271.88 | 222.26 | Upgrade
|
Other Operating Expenses
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | Upgrade
|
Operating Expenses
|
3,463.53 | 1,678.73 | 1,584.52 | 1,553.97 | 1,442.29 | 1,360.41 | 810.7 | 307.39 | 271.88 | 223.27 | Upgrade
|
Operating Income
|
2,387.42 | 543.85 | 392.31 | 368.97 | 285.1 | 236.34 | 90.76 | 49.61 | 48.04 | -8.7 | Upgrade
|
Interest Expense / Income
|
135.88 | 135.69 | 109.55 | 108.21 | 193.17 | 214.67 | 109.2 | 30.35 | 89.64 | 45.14 | Upgrade
|
Other Expense / Income
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 2.44 | Upgrade
|
Pretax Income
|
2,251.55 | 408.17 | 282.76 | 260.76 | 91.93 | 21.67 | -18.44 | 19.26 | -41.92 | -56.28 | Upgrade
|
Income Tax
|
526.13 | 94.63 | 60.95 | 55.56 | 53.15 | -122.67 | 4.39 | 1.11 | 0.77 | 0.58 | Upgrade
|
Net Income
|
1,725.42 | 313.54 | 221.81 | 205.19 | 38.78 | 144.34 | -22.83 | 18.15 | -42.69 | -56.86 | Upgrade
|
Net Income Common
|
1,725.42 | 313.54 | 221.81 | 205.19 | 38.78 | 144.34 | -22.83 | 18.15 | -42.69 | -56.86 | Upgrade
|
Net Income Growth
|
450.31% | 41.35% | 8.10% | 429.10% | -73.13% | - | - | - | - | - | Upgrade
|
Shares Outstanding (Basic)
|
202 | 117 | 116 | 115 | 113 | 111 | 103 | 98 | 96 | 95 | Upgrade
|
Shares Outstanding (Diluted)
|
203 | 118 | 117 | 117 | 116 | 114 | 103 | 101 | 96 | 95 | Upgrade
|
Shares Change
|
72.55% | 0.76% | 0.40% | 0.83% | 1.77% | 10.07% | 2.65% | 4.22% | 1.03% | 0.54% | Upgrade
|
EPS (Basic)
|
8.55 | 2.69 | 1.92 | 1.79 | 0.34 | 1.30 | -0.22 | 0.19 | -0.44 | -0.60 | Upgrade
|
EPS (Diluted)
|
8.48 | 2.66 | 1.90 | 1.76 | 0.34 | 1.27 | -0.22 | 0.18 | -0.44 | -0.60 | Upgrade
|
EPS Growth
|
218.80% | 40.00% | 7.95% | 417.65% | -73.23% | - | - | - | - | - | Upgrade
|
Free Cash Flow Per Share
|
7.58 | 1.34 | 3.44 | 1.63 | 1.06 | 1.12 | 1.33 | 0.02 | -0.62 | -0.81 | Upgrade
|
Gross Margin
|
29.41% | 25.97% | 27.15% | 24.89% | 24.56% | 25.08% | 25.29% | 22.25% | 21.47% | 20.04% | Upgrade
|
Operating Margin
|
12.00% | 6.35% | 5.39% | 4.78% | 4.05% | 3.71% | 2.55% | 3.09% | 3.23% | -0.81% | Upgrade
|
Profit Margin
|
8.67% | 3.66% | 3.05% | 2.66% | 0.55% | 2.27% | -0.64% | 1.13% | -2.86% | -5.31% | Upgrade
|
Free Cash Flow Margin
|
7.69% | 1.83% | 5.46% | 2.41% | 1.69% | 1.94% | 3.86% | 0.12% | -4.03% | -7.19% | Upgrade
|
Effective Tax Rate
|
23.37% | 23.18% | 21.55% | 21.31% | 57.81% | -566.12% | -23.79% | 5.77% | -1.83% | -1.03% | Upgrade
|
EBITDA
|
2,934.78 | 660.42 | 492.34 | 466.87 | 378.1 | 346.13 | 149.04 | 59.13 | 57.02 | -0.02 | Upgrade
|
EBITDA Margin
|
14.75% | 7.72% | 6.76% | 6.04% | 5.38% | 5.44% | 4.18% | 3.69% | 3.83% | -0.00% | Upgrade
|
Depreciation & Amortization
|
547.35 | 116.57 | 100.04 | 97.91 | 92.99 | 109.79 | 58.28 | 9.52 | 9.31 | 11.12 | Upgrade
|
EBIT
|
2,387.42 | 543.85 | 392.31 | 368.97 | 285.1 | 236.34 | 90.76 | 49.61 | 47.72 | -11.14 | Upgrade
|
EBIT Margin
|
12.00% | 6.35% | 5.39% | 4.78% | 4.05% | 3.71% | 2.55% | 3.09% | 3.20% | -1.04% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).