Home » Stocks » BlackRock » Financials » Income Statement

BlackRock, Inc. (BLK)

Stock Price: $545.86 USD 10.81 (2.02%)
Updated Sep 25, 2020 2:21 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue14,53914,19813,60012,26111,40111,08110,1809,3379,0818,6124,7005,0644,8452,0981,191725598577533477381339205146
Revenue Growth2.4%4.4%10.92%7.54%2.89%8.85%9.03%2.82%5.45%83.23%-7.19%4.52%130.93%76.1%64.26%21.25%3.68%8.22%11.8%25.17%12.22%65.22%40.28%-
Cost of Revenue2,6632,6732,5582,3651,2241,1681,0621,0101,0301,00367280772720332.4142.9432.77-------
Gross Profit11,87611,52511,0429,89610,1779,9139,1188,3278,0517,6094,0284,2574,1181,8951,159682565577533477381339205146
Selling, General & Admin6,2285,9585,6995,1565,3855,2825,1004,6464,6144,4512,5812,4802,5661,35176939122923922319714611477.1261.26
Other Operating Expenses97.0011089.0017512815716115718816016918425872.0049.067.040.9382.8979.0213612414672.4830.07
Operating Expenses6,3256,0685,7885,3315,5135,4395,2614,8034,8024,6112,7502,6642,8241,42381839823032230233427026015091.33
Operating Income5,5515,4575,2544,5654,6644,4743,8573,5243,2492,9981,2781,5931,29447234128433625523114311179.3655.8755.15
Interest Expense / Income20318420520520423221121517615068.0069.0052.0010.007.920.840.720.680.760.8610.9413.3520.2518.10
Other Expense / Income-389-108-173-97.00-135-183-308-179-60.00-186-40.00353-214-50.00-39.8587.9584.2430.8149.25-7.73-3.45-2.00-3.1219.61
Pretax Income5,7375,3815,2224,4574,5954,4253,9543,4883,1333,0341,2501,1711,45651237219525122418115010368.0138.7417.44
Income Tax1,2611,0762701,2891,2501,1311,0221,03079697137538746318913952.2695.2590.7073.5662.5644.0332.4016.668.48
Net Income4,4764,3054,9523,1683,3453,2942,9322,4582,3372,06387578499332323414315513310787.3659.4235.6222.098.96
Shares Outstanding (Basic)15616016216416616817017518419113713012880.6464.1863.6964.6564.7664.2763.8957.0653.5145.10-
Shares Outstanding (Diluted)15716216416716917117417818719313913113183.3666.8865.9665.8665.3164.9364.5957.2753.6845.10-
Shares Change-2.67%-1.15%-1.38%-1.18%-1.09%-1.15%-2.73%-5.05%-3.3%39.43%5.5%0.82%59.34%25.64%0.78%-1.49%-0.16%0.75%0.6%11.97%6.63%18.64%--
EPS (Basic)28.6926.8630.5419.2720.1019.5817.2314.0312.5610.676.245.867.534.003.642.252.402.061.671.371.040.670.49-
EPS (Diluted)28.4326.5830.1219.0219.7919.2516.8713.7912.3710.556.115.787.373.873.502.172.362.041.651.351.040.660.49-
EPS Growth6.96%-11.75%58.36%-3.89%2.81%14.11%22.34%11.48%17.25%72.67%5.71%-21.57%90.44%10.57%61.29%-8.05%15.69%23.64%22.22%29.81%57.58%34.69%--
Free Cash Flow Per Share16.8617.9123.4013.1016.7317.9620.8511.9514.0012.379.7614.203.717.903.113.232.571.971.971.191.710.851.00-
Dividend Per Share13.2012.0910.009.168.727.728.406.005.504.003.123.122.681.681.201.000.40-------
Dividend Growth9.15%20.93%9.17%5.05%12.95%-8.1%40%9.09%37.5%28.21%0%16.42%59.52%40%20%150%--------
Gross Margin81.7%81.2%81.2%80.7%89.3%89.5%89.6%89.2%88.7%88.4%85.7%84.1%85%90.3%97.3%94.1%94.5%100%100%100%100%100%100%100%
Operating Margin38.2%38.4%38.6%37.2%40.9%40.4%37.9%37.7%35.8%34.8%27.2%31.5%26.7%22.5%28.6%39.2%56.1%44.3%43.3%30.0%29.1%23.4%27.2%37.6%
Profit Margin30.8%30.3%36.4%25.8%29.3%29.7%28.8%26.3%25.7%24%18.6%15.5%20.5%15.4%19.6%19.7%26%23.1%20.2%18.3%15.6%10.5%10.7%6.1%
FCF Margin18.1%20.2%27.9%17.6%24.4%27.3%34.9%22.4%28.4%27.4%28.4%36.3%9.8%30.4%16.8%28.4%27.8%22.1%23.8%15.9%25.6%13.4%21.9%9.4%
Effective Tax Rate22.0%20.0%5.2%28.9%27.2%25.6%25.8%29.5%25.4%32.0%30.0%33.0%31.8%36.9%37.2%26.7%38.0%40.5%40.6%41.7%42.6%47.6%43.0%48.6%
EBITDA6,3455,7855,6674,9255,0944,9914,5084,0533,6893,5961,6571,6061,71059541121727324520817113394.2171.1447.24
EBITDA Margin43.6%40.7%41.7%40.2%44.7%45%44.3%43.4%40.6%41.8%35.3%31.7%35.3%28.4%34.5%29.9%45.6%42.4%39%35.8%34.8%27.8%34.6%32.2%
EBIT5,9405,5655,4274,6624,7994,6574,1653,7033,3093,1841,3181,2401,50852238019625122518215111481.3658.9935.54
EBIT Margin40.9%39.2%39.9%38.0%42.1%42.0%40.9%39.7%36.4%37.0%28.0%24.5%31.1%24.9%31.9%27.1%42.0%38.9%34.1%31.6%30.0%24.0%28.7%24.3%