| 34.1 | 38.91 | 67.63 | 31.25 | 31.69 | 55.15 |
Cash & Short-Term Investments | 34.1 | 38.91 | 67.63 | 31.25 | 31.69 | 55.15 |
| -8.45% | -42.46% | 116.40% | -1.39% | -42.53% | 54.25% |
| 75.69 | 80.52 | 83.54 | 101.86 | 102.81 | 102.73 |
| 7.61 | 1.31 | 1.97 | 0.35 | 0.25 | 0.98 |
| 83.3 | 81.83 | 85.51 | 102.22 | 103.06 | 103.7 |
| 524.83 | 809.35 | 823.46 | 796.29 | 783.89 | 692.12 |
| 642.22 | 930.09 | 976.59 | 929.76 | 918.64 | 850.97 |
Net Property, Plant & Equipment | 85.05 | 89.71 | 118.48 | 135.62 | 153.33 | 165.31 |
| 255.91 | 262.5 | 281.2 | 742.13 | 776.16 | 819.43 |
| 1,056 | 1,057 | 1,053 | 1,054 | 1,050 | 1,059 |
| 70.34 | 51.58 | 67.22 | 51.04 | 94.3 | 77.27 |
|
| 46.88 | 27.34 | 50.81 | 25.18 | 42.56 | 22.07 |
| 37.52 | 43.27 | 76.48 | 64.32 | 86 | 100.1 |
Current Portion of Long-Term Debt | 23.16 | 22.66 | 23.88 | 19.26 | 18.8 | 18.7 |
| 334 | 368.99 | 358.55 | 392.53 | 382.42 | 374.5 |
Other Current Liabilities | 425.12 | 719.83 | 742.34 | 695.84 | 700.86 | 594.27 |
Total Current Liabilities | 866.68 | 1,182 | 1,252 | 1,197 | 1,231 | 1,110 |
| 1,163 | 1,087 | 1,051 | 760.41 | 840.24 | 937.48 |
| - | 4.61 | 34.19 | 40.09 | 44.92 | 53.39 |
Other Long-Term Liabilities | 44.88 | 31.89 | 31.81 | 105.95 | 132.87 | 154.06 |
Total Long-Term Liabilities | 1,208 | 1,124 | 1,117 | 906.44 | 1,018 | 1,145 |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| -1,424 | -1,316 | -1,060 | -591.56 | -537.29 | -500.91 |
Additional Paid-in Capital | 1,416 | 1,392 | 1,291 | 1,203 | 1,075 | 968.93 |
Accumulated Other Comprehensive Income | -3.85 | -5.95 | -4.87 | -1.69 | 8.94 | 6.52 |
| 46.65 | 15.51 | -99.46 | 198.87 | 197.05 | 242.46 |
| 34.55 | 85.05 | 126.84 | 808.71 | 744.03 | 717.06 |
Total Liabilities & Equity | 2,109 | 2,391 | 2,496 | 2,912 | 2,993 | 2,972 |
| 1,186 | 1,114 | 1,109 | 819.75 | 903.96 | 1,010 |
| -1,152 | -1,075 | -1,042 | -788.5 | -872.27 | -954.42 |
| -24.12 | -22.19 | -20.60 | -14.68 | -16.91 | -19.79 |
| 34.55 | 85.05 | 126.84 | 808.71 | 744.03 | 717.06 |
| 0.72 | 1.75 | 2.51 | 15.05 | 14.43 | 14.87 |
| -1,277 | -1,234 | -1,207 | -987.16 | -1,082 | -1,161 |
Tangible Book Value Per Share | -26.74 | -25.46 | -23.87 | -18.38 | -20.99 | -24.07 |