Home » Stocks » BLL » Financials » Income Statement

Ball Corporation (BLL)

Stock Price: $90.42 USD 0.49 (0.54%)
Updated Jan 15, 2021 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue11,47411,63510,9839,0617,9978,5708,4688,7368,6317,6306,7106,8267,3906,6225,7515,4404,9773,8593,6863,6653,7072,9962,3892,1842,046
Revenue Growth-1.38%5.94%21.21%13.3%-6.69%1.2%-3.06%1.21%13.12%13.7%-1.69%-7.63%11.6%15.13%5.72%9.31%28.97%4.69%0.58%-1.15%23.75%25.42%9.34%6.77%-
Cost of Revenue9,2039,3298,7177,2966,4606,9036,8757,1747,0816,2545,5185,7006,2275,5404,8034,4224,0803,2303,1423,0673,1112,5382,0221,9261,837
Gross Profit2,2712,3062,2661,7651,5371,6671,5931,5621,5501,3761,1931,1271,1631,0819491,018897629544598596458367258209
Selling, General & Admin41747851451245046641938638135730925932428723426923417114613914111910681.0099.50
Other Operating Expenses9228939507904813623793863312552652873262132352002021474242501772331211157.10
Operating Expenses1,3391,3711,4641,302931828797771713611574546649500469469436318569389317352227196107
Operating Income932935802463606839795791837765619581514581480550461311-25.4020927910613962.90103
Interest Expense / Income32430228833826019321219517715811713814913411610414180.8088.3095.2010878.6053.5033.3025.70
Other Expense / Income-29.00-6.00-25.00-12.0018.0026.0027.2027.1014.50-37.40-45.90-18.70-12.50-14.30-14.700.40-10.30-7.80-4.802.902.101.90-4.40-1.8069.10
Pretax Income637639539137328620556569645644548462377461378446330238-10911116925.4090.3031.407.80
Income Tax71.00185165-12647.0015015017220117616014295.7013210614310081.90-9.7042.8064.908.8032.007.2026.40
Net Income566454374263281470407396444468388320281330272302230156-99.2068.2010416.6058.3024.20-18.60
Shares Outstanding (Basic)331345350317275277292309331361375383405413431443447451439452484493485--
Shares Outstanding (Diluted)340352357323282285298316337367380388411420439455457460439------
Shares Change-3.97%-1.56%10.65%15.27%-0.87%-5.09%-5.63%-6.43%-8.56%-3.64%-2.16%-5.27%-2.08%-4.1%-2.79%-0.77%-0.82%2.62%-2.95%-6.59%-1.78%1.64%---
EPS (Basic)1.711.321.070.831.021.701.401.281.351.301.040.840.700.800.630.680.520.35-0.230.140.210.030.120.04-0.05
EPS (Diluted)1.661.291.050.811.001.651.371.251.321.281.020.830.690.790.620.660.500.34-0.230.130.200.030.110.04-0.04
EPS Growth28.68%22.86%29.63%-19%-39.39%20.88%9.2%-4.94%3.14%25%23.64%20.44%-12.74%26.61%-6.34%31.87%47.65%---32.32%607.14%-74.31%153.49%--
Free Cash Flow Per Share2.872.182.63-1.311.742.241.581.771.530.731.070.890.900.300.620.770.510.650.580.170.410.610.09--
Dividend Per Share0.550.400.370.260.260.260.260.200.140.100.100.100.100.100.100.090.060.050.040.040.040.040.040.040.04
Dividend Growth37.5%9.59%40.38%0%0%0%30%42.86%40%0%0%0%0%0%13.64%46.67%33.33%21.62%0%0%0%0%0%0%-
Gross Margin19.8%19.8%20.6%19.5%19.2%19.5%18.8%17.9%18%18%17.8%16.5%15.7%16.3%16.5%18.7%18%16.3%14.8%16.3%16.1%15.3%15.3%11.8%10.2%
Operating Margin8.1%8.0%7.3%5.1%7.6%9.8%9.4%9.0%9.7%10.0%9.2%8.5%7.0%8.8%8.3%10.1%9.3%8.1%-0.7%5.7%7.5%3.5%5.8%2.9%5.0%
Profit Margin4.9%3.9%3.4%2.9%3.5%5.5%4.8%4.5%5.1%6.1%5.8%4.7%3.8%5%4.7%5.6%4.6%4%-2.7%1.8%2.7%0.5%2.3%1%-1.1%
FCF Margin8.3%6.4%8.4%-4.6%6.0%7.2%5.4%6.3%5.8%3.5%6.0%5.0%4.9%1.8%4.6%6.2%4.6%7.6%6.8%2.1%5.4%10.1%1.9%-5.1%-7.1%
Effective Tax Rate11.1%29.0%30.6%-14.3%24.2%26.9%30.3%31.2%27.3%29.2%30.8%25.4%28.5%28.1%32.2%30.3%34.4%-38.6%38.4%34.6%35.4%22.9%-
EBITDA1,6391,6431,5569288741,0941,0681,0461,1241,068908849807848708764677468132365440249261158112
EBITDA Margin14.3%14.1%14.2%10.2%10.9%12.8%12.6%12%13%14%13.5%12.4%10.9%12.8%12.3%14%13.6%12.1%3.6%10%11.9%8.3%10.9%7.2%5.5%
EBIT961941827475588813768763822802665599526596495549471319-20.6020627710414464.7033.50
EBIT Margin8.4%8.1%7.5%5.2%7.4%9.5%9.1%8.7%9.5%10.5%9.9%8.8%7.1%9.0%8.6%10.1%9.5%8.3%-0.6%5.6%7.5%3.5%6.0%3.0%1.6%