Ball Corporation (BALL)
NYSE: BALL · Real-Time Price · USD
54.67
-1.57 (-2.79%)
At close: May 29, 2026, 4:00 PM EDT
54.33
-0.34 (-0.63%)
After-hours: May 29, 2026, 7:00 PM EDT
Ball Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,667 | 13,161 | 11,795 | 12,062 | 13,372 | 13,811 | |
Revenue Growth (YoY) | 13.72% | 11.58% | -2.21% | -9.80% | -3.18% | 17.23% |
Cost of Revenue | 11,047 | 10,583 | 9,354 | 9,754 | 11,122 | 11,085 |
Gross Profit | 2,620 | 2,578 | 2,441 | 2,308 | 2,250 | 2,726 |
Selling, General & Admin | 567 | 566 | 647 | 532 | 555 | 593 |
Depreciation & Amortization Expenses | 631 | 622 | 611 | 605 | 594 | 700 |
Other Operating Expenses | -43 | -41 | 420 | 133 | 71 | 142 |
Total Operating Expenses | 1,155 | 1,147 | 1,678 | 1,270 | 1,220 | 1,435 |
Operating Income | 1,465 | 1,431 | 763 | 1,038 | 1,030 | 1,291 |
Interest Income | 33 | 30 | 68 | 36 | 14 | - |
Interest Expense | -322 | -314 | -293 | -460 | -313 | -553 |
Other Non-Operating Income (Expense) | 12 | 8 | 25 | 20 | -11 | 13 |
Total Non-Operating Income (Expense) | -277 | -276 | -200 | -404 | -310 | -540 |
Pretax Income | 1,157 | 1,128 | 535 | 614 | 713 | 1,008 |
Provision for Income Taxes | 249 | 240 | 133 | 146 | 138 | 156 |
Net Income | 938 | 912 | 4,008 | 707 | 719 | 878 |
Minority Interest in Earnings | -3 | -3 | -6 | -4 | -13 | - |
Earnings From Discontinued Operations | 2 | - | 3,584 | 223 | 150 | - |
Net Income to Common | 938 | 912 | 4,008 | 707 | 719 | 878 |
Net Income Growth | 86.85% | -77.25% | 466.90% | -1.67% | -18.11% | 50.09% |
Shares Outstanding (Basic) | 270 | 274 | 305 | 315 | 316 | 326 |
Shares Outstanding (Diluted) | 272 | 276 | 308 | 317 | 320 | 332 |
Shares Change (YoY) | -9.29% | -10.46% | -2.78% | -0.93% | -3.50% | -0.36% |
EPS (Basic) | 3.47 | 3.33 | 13.12 | 2.25 | 2.27 | 2.69 |
EPS (Diluted) | 3.46 | 3.30 | 13.00 | 2.23 | 2.25 | 2.65 |
EPS Growth | 108.43% | -74.61% | 482.96% | -0.89% | -15.09% | 50.57% |
Shares Outstanding | 266.17 | 265.37 | 289.38 | 315.69 | 314.11 | 320.84 |
Free Cash Flow | 596 | 788 | -369 | 818 | -1,350 | 34 |
Free Cash Flow Growth | -24.37% | - | - | - | - | -89.34% |
Free Cash Flow Per Share | 2.19 | 2.86 | -1.20 | 2.58 | -4.22 | 0.10 |
Dividends Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | 0.700 |
Dividend Growth | - | - | - | - | 14.29% | 16.67% |
Gross Margin | 19.17% | 19.59% | 20.70% | 19.13% | 16.83% | 19.74% |
Operating Margin | 10.72% | 10.87% | 6.47% | 8.61% | 7.70% | 9.35% |
Profit Margin | 6.87% | 6.95% | 3.65% | 4.05% | 4.35% | 6.36% |
FCF Margin | 4.36% | 5.99% | -3.13% | 6.78% | -10.10% | 0.25% |
EBITDA | 1,937 | 1,431 | 763 | 1,038 | 1,702 | 1,991 |
EBITDA Margin | 14.17% | 10.87% | 6.47% | 8.61% | 12.73% | 14.42% |
EBIT | 1,465 | 1,431 | 763 | 1,038 | 1,030 | 1,291 |
EBIT Margin | 10.72% | 10.87% | 6.47% | 8.61% | 7.70% | 9.35% |
Effective Tax Rate | 21.52% | 21.28% | 24.86% | 23.78% | 19.35% | 15.48% |