BillionToOne, Inc. (BLLN)

BillionToOne Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	354.54	305.11	152.58	71.73
Revenue Growth (YoY)	98.49%	99.97%	112.72%	-
Cost of Revenue	104.96	96.65	71.67	54.42
Gross Profit	249.58	208.46	80.92	17.31
Selling, General & Admin	159.76	143.05	91.47	64.39
Research & Development	53.65	49.38	36.6	22.41
Total Operating Expenses	213.41	192.44	128.06	86.8
Operating Income	36.17	16.02	-47.15	-69.5
Interest Income	10.89	7.75	5.82	3.46
Interest Expense	-0.07	-0.1	-2.39	-3.27
Other Non-Operating Income (Expense)	-16.84	-15.92	3.01	-0.44
Total Non-Operating Income (Expense)	-6.02	-8.26	6.44	-0.26
Pretax Income	30.16	7.76	-40.71	-69.75
Provision for Income Taxes	-0.74	-0.31	-0.03	-0.01
Net Income	23.25	3.53	-40.68	-69.74
Minority Interest in Earnings	7.65	4.54	-	-
Net Income to Common	23.25	3.53	-40.68	-69.74
Shares Outstanding (Basic)	25	16	10	10
Shares Outstanding (Diluted)	30	21	10	10
Shares Change (YoY)	191.39%	110.63%	3.04%	-
EPS (Basic)	0.65	0.18	-4.12	-8.45
EPS (Diluted)	0.53	0.14	-4.12	-8.45
Shares Outstanding	45.98	45.8	10.93	10.57
Free Cash Flow	27.12	15.71	-46.78	-59.85
Free Cash Flow Growth	72.56%	-	-	-
Free Cash Flow Per Share	0.92	0.74	-4.64	-6.12
Gross Margin	70.40%	68.32%	53.03%	24.13%
Operating Margin	10.20%	5.25%	-30.90%	-96.89%
Profit Margin	8.72%	2.64%	-26.66%	-97.23%
FCF Margin	7.65%	5.15%	-30.66%	-83.43%
EBITDA	43.03	22.93	-40.11	-63.62
EBITDA Margin	12.14%	7.52%	-26.28%	-88.70%
EBIT	36.17	16.02	-47.15	-69.5
EBIT Margin	10.20%	5.25%	-30.90%	-96.89%
Effective Tax Rate	-2.47%	-3.93%	0.07%	0.01%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q