Bloomin' Brands, Inc. (BLMN)
NASDAQ: BLMN · Real-Time Price · USD
6.80
-0.41 (-5.69%)
At close: Apr 4, 2025, 4:00 PM
6.72
-0.08 (-1.14%)
After-hours: Apr 4, 2025, 7:55 PM EDT
Bloomin' Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2015 - 2019 |
| Revenue | 3,950 | 4,168 | 4,009 | 4,122 | 3,171 | Upgrade
|
| Revenue Growth (YoY) | -5.22% | 3.96% | -2.74% | 30.02% | -23.41% | Upgrade
|
| Cost of Revenue | 3,352 | 3,449 | 3,325 | 3,385 | 2,789 | Upgrade
|
| Gross Profit | 598.6 | 718.97 | 684.28 | 737.1 | 381.96 | Upgrade
|
| Selling, General & Admin | 215.59 | 232.94 | 212.93 | 245.62 | 243.02 | Upgrade
|
| Operating Expenses | 391.17 | 402.2 | 362.83 | 409.01 | 423.28 | Upgrade
|
| Operating Income | 207.43 | 316.77 | 321.45 | 328.1 | -41.32 | Upgrade
|
| Interest Expense | -62.59 | -51.58 | -53.36 | -51.43 | -64.44 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -17.69 | -6.16 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 144.84 | 265.18 | 250.4 | 270.51 | -105.63 | Upgrade
|
| Merger & Restructuring Charges | -68.52 | -34.2 | -5.96 | -13.74 | -26.4 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2 | Upgrade
|
| Asset Writedown | - | - | - | - | -59.5 | Upgrade
|
| Legal Settlements | 0.9 | 0.2 | -9.4 | -5.4 | -2.3 | Upgrade
|
| Other Unusual Items | -136.02 | - | -107.63 | -2.07 | -43.69 | Upgrade
|
| Pretax Income | -58.81 | 231.19 | 127.4 | 249.3 | -239.52 | Upgrade
|
| Income Tax Expense | -12.13 | 18.4 | 34.25 | 26.38 | -80.73 | Upgrade
|
| Earnings From Continuing Operations | -46.67 | 212.79 | 93.15 | 222.91 | -158.8 | Upgrade
|
| Earnings From Discontinued Operations | -75.98 | 41.63 | 16.05 | - | - | Upgrade
|
| Net Income to Company | -122.66 | 254.41 | 109.2 | 222.91 | -158.8 | Upgrade
|
| Minority Interest in Earnings | -5.36 | -7.03 | -7.3 | -7.36 | 0.08 | Upgrade
|
| Net Income | -128.02 | 247.39 | 101.91 | 215.56 | -158.72 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 3.5 | Upgrade
|
| Net Income to Common | -128.02 | 247.39 | 101.91 | 215.56 | -162.21 | Upgrade
|
| Net Income Growth | - | 142.76% | -52.72% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 86 | 87 | 89 | 89 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 96 | 99 | 108 | 87 | Upgrade
|
| Shares Change (YoY) | -10.94% | -2.09% | -8.62% | 23.25% | -2.57% | Upgrade
|
| EPS (Basic) | -1.49 | 2.84 | 1.15 | 2.42 | -1.85 | Upgrade
|
| EPS (Diluted) | -1.49 | 2.56 | 1.03 | 2.00 | -1.85 | Upgrade
|
| EPS Growth | - | 147.99% | -48.42% | - | - | Upgrade
|
| Free Cash Flow | 7.4 | 250.19 | 198.13 | 279.63 | 51.01 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 2.59 | 2.01 | 2.59 | 0.58 | Upgrade
|
| Dividend Per Share | 0.960 | 0.960 | 0.560 | - | 0.200 | Upgrade
|
| Dividend Growth | - | 71.43% | - | - | -50.00% | Upgrade
|
| Gross Margin | 15.15% | 17.25% | 17.07% | 17.88% | 12.05% | Upgrade
|
| Operating Margin | 5.25% | 7.60% | 8.02% | 7.96% | -1.30% | Upgrade
|
| Profit Margin | -3.24% | 5.93% | 2.54% | 5.23% | -5.12% | Upgrade
|
| Free Cash Flow Margin | 0.19% | 6.00% | 4.94% | 6.78% | 1.61% | Upgrade
|
| EBITDA | 383.01 | 486.03 | 471.35 | 491.49 | 138.94 | Upgrade
|
| EBITDA Margin | 9.70% | 11.66% | 11.76% | 11.92% | 4.38% | Upgrade
|
| D&A For EBITDA | 175.58 | 169.27 | 149.9 | 163.39 | 180.26 | Upgrade
|
| EBIT | 207.43 | 316.77 | 321.45 | 328.1 | -41.32 | Upgrade
|
| EBIT Margin | 5.25% | 7.60% | 8.02% | 7.96% | -1.30% | Upgrade
|
| Effective Tax Rate | - | 7.96% | 26.89% | 10.58% | - | Upgrade
|
| Revenue as Reported | 3,950 | 4,168 | 4,009 | 4,122 | 3,171 | Upgrade
|
| Advertising Expenses | 111.3 | 96.2 | 80.1 | 59.7 | 67.3 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.