Bloomin' Brands, Inc. (BLMN)

Bloomin' Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 25, 2022	Dec 26, 2021	Dec 27, 2020	Dec 29, 2019
Revenue	4,622	4,671	4,417	4,122	3,171	4,139
Revenue Growth (YoY)	2.24%	5.77%	7.13%	30.02%	-23.41%	0.31%
Cost of Revenue	3,844	3,861	3,676	3,391	2,835	3,467
Gross Profit	778.32	810.36	740.75	731.7	336	672.23
Selling, General & Admin	261.44	260.47	234.75	245.62	254.36	275.24
Other Operating Expenses	235.27	224.75	175.58	177.13	256.62	205.9
Operating Expenses	496.72	485.22	410.33	422.74	510.97	481.14
Operating Income	281.6	325.14	330.42	308.96	-174.97	191.09
Interest Expense / Income	53.34	52.17	53.2	57.59	64.44	49.26
Other Expense / Income	142.29	7.03	132.61	9.43	0.03	3.69
Pretax Income	85.97	265.95	144.61	241.94	-239.44	138.15
Income Tax	13.77	18.56	42.7	26.38	-80.73	7.57
Net Income	72.2	247.39	101.91	215.56	-158.72	130.57
Preferred Dividends	0	0	0	0	3.5	0
Net Income Common	72.2	247.39	101.91	215.56	-162.21	130.57
Net Income Growth	-38.66%	142.76%	-52.72%	-	-	21.92%
Shares Outstanding (Basic)	87	87	89	89	87	89
Shares Outstanding (Diluted)	87	96	99	108	87	90
Shares Change	-11.21%	-2.09%	-8.62%	23.25%	-2.57%	-4.57%
EPS (Basic)	0.85	2.84	1.15	2.42	-1.85	1.47
EPS (Diluted)	0.67	2.56	1.03	2.00	-1.85	1.45
EPS Growth	-41.23%	148.54%	-48.50%	-	-	27.19%
Free Cash Flow	94.34	210.68	172.87	288.95	53.19	173.97
Free Cash Flow Per Share	1.08	2.42	1.95	3.25	0.61	1.96
Dividend Per Share	0.960	0.960	0.560	-	0.200	0.400
Dividend Growth	45.45%	71.43%	-	-	-50.00%	11.11%
Gross Margin	16.84%	17.35%	16.77%	17.75%	10.60%	16.24%
Operating Margin	6.09%	6.96%	7.48%	7.49%	-5.52%	4.62%
Profit Margin	1.56%	5.30%	2.31%	5.23%	-5.12%	3.15%
Free Cash Flow Margin	2.04%	4.51%	3.91%	7.01%	1.68%	4.20%
Effective Tax Rate	16.02%	6.98%	29.53%	10.91%	-	5.48%
EBITDA	418.32	593.39	450.68	541.19	79.7	457.57
EBITDA Margin	9.05%	12.70%	10.20%	13.13%	2.51%	11.05%
Depreciation & Amortization	279.01	275.28	252.87	241.66	254.7	270.17
EBIT	139.31	318.12	197.81	299.53	-175	187.4
EBIT Margin	3.01%	6.81%	4.48%	7.27%	-5.52%	4.53%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).