Bloomin' Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021	Dec '20 Dec 27, 2020
Revenue	3,953	3,950	4,168	4,009	4,122	3,171
Revenue Growth (YoY)	7.72%	-5.22%	3.96%	-2.74%	30.02%	-23.41%
Cost of Revenue	3,416	3,352	3,449	3,325	3,385	2,789
Gross Profit	536.82	598.6	718.97	684.28	737.1	381.96
Selling, General & Admin	219.93	215.59	232.94	212.93	245.62	243.02
Operating Expenses	379.41	391.17	402.2	362.83	409.01	423.28
Operating Income	157.41	207.43	316.77	321.45	328.1	-41.32
Interest Expense	-50.14	-62.59	-51.58	-53.36	-51.43	-64.44
Other Non Operating Income (Expenses)	-	-	-	-17.69	-6.16	0.13
EBT Excluding Unusual Items	103.84	144.84	265.18	250.4	270.51	-105.63
Merger & Restructuring Charges	-68.52	-68.52	-34.2	-5.96	-13.74	-26.4
Impairment of Goodwill	-	-	-	-	-	-2
Asset Writedown	-23.13	-	-	-	-	-59.5
Legal Settlements	0.9	0.9	0.2	-9.4	-5.4	-2.3
Other Unusual Items	-	-136.02	-	-107.63	-2.07	-43.69
Pretax Income	13.09	-58.81	231.19	127.4	249.3	-239.52
Income Tax Expense	-23.78	-12.13	18.4	34.25	26.38	-80.73
Earnings From Continuing Operations	36.86	-46.67	212.79	93.15	222.91	-158.8
Earnings From Discontinued Operations	-89.41	-75.98	41.63	16.05	-	-
Net Income to Company	-52.55	-122.66	254.41	109.2	222.91	-158.8
Minority Interest in Earnings	-5.2	-5.36	-7.03	-7.3	-7.36	0.08
Net Income	-57.75	-128.02	247.39	101.91	215.56	-158.72
Preferred Dividends & Other Adjustments	-	-	-	-	-	3.5
Net Income to Common	-57.75	-128.02	247.39	101.91	215.56	-162.21
Net Income Growth	-	-	142.76%	-52.72%	-	-
Shares Outstanding (Basic)	85	86	87	89	89	87
Shares Outstanding (Diluted)	85	86	96	99	108	87
Shares Change (YoY)	-0.42%	-10.94%	-2.09%	-8.62%	23.25%	-2.57%
EPS (Basic)	-0.68	-1.49	2.84	1.15	2.42	-1.85
EPS (Diluted)	-0.68	-1.49	2.56	1.03	2.00	-1.85
EPS Growth	-	-	147.99%	-48.42%	-	-
Free Cash Flow	99.83	7.4	250.19	198.13	279.63	51.01
Free Cash Flow Per Share	1.18	0.09	2.59	2.01	2.59	0.58
Dividend Per Share	0.690	0.960	0.960	0.560	-	0.200
Dividend Growth	-28.13%	-	71.43%	-	-	-50.00%
Gross Margin	13.58%	15.15%	17.25%	17.07%	17.88%	12.05%
Operating Margin	3.98%	5.25%	7.60%	8.02%	7.96%	-1.30%
Profit Margin	-1.46%	-3.24%	5.93%	2.54%	5.23%	-5.12%
Free Cash Flow Margin	2.53%	0.19%	6.00%	4.94%	6.78%	1.61%
EBITDA	336.05	383.01	486.03	471.35	491.49	138.94
EBITDA Margin	8.50%	9.70%	11.66%	11.76%	11.92%	4.38%
D&A For EBITDA	178.64	175.58	169.27	149.9	163.39	180.26
EBIT	157.41	207.43	316.77	321.45	328.1	-41.32
EBIT Margin	3.98%	5.25%	7.60%	8.02%	7.96%	-1.30%
Effective Tax Rate	-	-	7.96%	26.89%	10.58%	-
Revenue as Reported	3,953	3,950	4,168	4,009	4,122	3,171
Advertising Expenses	-	111.3	96.2	80.1	59.7	67.3

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q