Bloomin' Brands, Inc. (BLMN)
NASDAQ: BLMN · Real-Time Price · USD
11.95
+0.03 (0.25%)
At close: Dec 20, 2024, 4:00 PM
12.14
+0.19 (1.59%)
After-hours: Dec 20, 2024, 5:39 PM EST
Bloomin' Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | Dec '19 Dec 29, 2019 | 2018 - 2014 |
| Operating Revenue | 4,547 | 4,671 | 4,417 | 4,122 | 3,171 | 4,139 | Upgrade
|
| Revenue | 4,547 | 4,671 | 4,417 | 4,122 | 3,171 | 4,139 | Upgrade
|
| Revenue Growth (YoY) | -0.55% | 5.77% | 7.13% | 30.02% | -23.41% | 0.31% | Upgrade
|
| Cost of Revenue | 3,819 | 3,861 | 3,666 | 3,385 | 2,789 | 3,466 | Upgrade
|
| Gross Profit | 728.04 | 810.16 | 750.15 | 737.1 | 381.96 | 673.53 | Upgrade
|
| Selling, General & Admin | 264.85 | 259.85 | 234.75 | 245.62 | 243.02 | 275.24 | Upgrade
|
| Operating Expenses | 478.74 | 451.02 | 404.37 | 409.01 | 423.28 | 472.05 | Upgrade
|
| Operating Income | 249.3 | 359.14 | 345.79 | 328.1 | -41.32 | 201.48 | Upgrade
|
| Interest Expense | -58.29 | -52.17 | -41.08 | -51.43 | -64.44 | -49.26 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -29.8 | -6.16 | 0.13 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 191.01 | 306.97 | 274.9 | 270.51 | -105.63 | 152.08 | Upgrade
|
| Merger & Restructuring Charges | -34.2 | -34.2 | -5.96 | -13.74 | -26.4 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2 | - | Upgrade
|
| Asset Writedown | -18.03 | - | - | - | -59.5 | -9.09 | Upgrade
|
| Legal Settlements | 0.2 | 0.2 | -9.4 | -5.4 | -2.3 | -1.3 | Upgrade
|
| Other Unusual Items | -136.02 | - | -107.63 | -2.07 | -43.69 | - | Upgrade
|
| Pretax Income | 2.97 | 272.98 | 151.91 | 249.3 | -239.52 | 141.69 | Upgrade
|
| Income Tax Expense | 2.53 | 18.56 | 42.7 | 26.38 | -80.73 | 7.57 | Upgrade
|
| Earnings From Continuing Operations | 0.44 | 254.41 | 109.2 | 222.91 | -158.8 | 134.12 | Upgrade
|
| Minority Interest in Earnings | -5.72 | -7.03 | -7.3 | -7.36 | 0.08 | -3.54 | Upgrade
|
| Net Income | -5.29 | 247.39 | 101.91 | 215.56 | -158.72 | 130.57 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 3.5 | - | Upgrade
|
| Net Income to Common | -5.29 | 247.39 | 101.91 | 215.56 | -162.21 | 130.57 | Upgrade
|
| Net Income Growth | - | 142.76% | -52.72% | - | - | 21.92% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 87 | 89 | 89 | 87 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 96 | 99 | 108 | 87 | 90 | Upgrade
|
| Shares Change (YoY) | -12.30% | -2.09% | -8.62% | 23.25% | -2.57% | -4.57% | Upgrade
|
| EPS (Basic) | -0.06 | 2.84 | 1.15 | 2.42 | -1.85 | 1.47 | Upgrade
|
| EPS (Diluted) | -0.06 | 2.56 | 1.03 | 2.00 | -1.85 | 1.45 | Upgrade
|
| EPS Growth | - | 148.54% | -48.57% | - | - | 27.19% | Upgrade
|
| Free Cash Flow | -28.59 | 208.17 | 171.23 | 279.63 | 51.01 | 155.68 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | 2.16 | 1.74 | 2.59 | 0.58 | 1.73 | Upgrade
|
| Dividend Per Share | 0.960 | 0.960 | 0.560 | - | 0.200 | 0.400 | Upgrade
|
| Dividend Growth | 11.63% | 71.43% | - | - | -50.00% | 11.11% | Upgrade
|
| Gross Margin | 16.01% | 17.34% | 16.99% | 17.88% | 12.05% | 16.27% | Upgrade
|
| Operating Margin | 5.48% | 7.69% | 7.83% | 7.96% | -1.30% | 4.87% | Upgrade
|
| Profit Margin | -0.12% | 5.30% | 2.31% | 5.23% | -5.12% | 3.15% | Upgrade
|
| Free Cash Flow Margin | -0.63% | 4.46% | 3.88% | 6.78% | 1.61% | 3.76% | Upgrade
|
| EBITDA | 447.63 | 550.31 | 515.4 | 491.49 | 138.94 | 398.29 | Upgrade
|
| EBITDA Margin | 9.84% | 11.78% | 11.67% | 11.92% | 4.38% | 9.62% | Upgrade
|
| D&A For EBITDA | 198.32 | 191.17 | 169.62 | 163.39 | 180.26 | 196.81 | Upgrade
|
| EBIT | 249.3 | 359.14 | 345.79 | 328.1 | -41.32 | 201.48 | Upgrade
|
| EBIT Margin | 5.48% | 7.69% | 7.83% | 7.96% | -1.30% | 4.87% | Upgrade
|
| Effective Tax Rate | 85.35% | 6.80% | 28.11% | 10.58% | - | 5.34% | Upgrade
|
| Revenue as Reported | 4,547 | 4,671 | 4,417 | 4,122 | 3,171 | 4,139 | Upgrade
|
| Advertising Expenses | - | 115.6 | 94 | 59.7 | 67.3 | 146.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.