Bloomin' Brands, Inc. (BLMN)
NASDAQ: BLMN · IEX Real-Time Price · USD
26.90
-0.12 (-0.44%)
Apr 17, 2024, 3:59 PM EDT - Market closed
Bloomin' Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,671 | 4,417 | 4,122 | 3,171 | 4,139 | 4,126 | 4,223 | 4,261 | 4,378 | 4,443 | Upgrade
|
Revenue Growth (YoY) | 5.77% | 7.13% | 30.02% | -23.41% | 0.31% | -2.29% | -0.88% | -2.67% | -1.46% | 7.59% | Upgrade
|
Cost of Revenue | 3,861 | 3,676 | 3,391 | 2,835 | 3,467 | 3,460 | 3,533 | 3,570 | 3,632 | 3,703 | Upgrade
|
Gross Profit | 810.36 | 740.75 | 731.7 | 336 | 672.23 | 666.43 | 690.25 | 690.2 | 745.61 | 739.34 | Upgrade
|
Selling, General & Admin | 260.47 | 234.75 | 245.62 | 254.36 | 275.24 | 282.72 | 306.96 | 267.98 | 287.61 | 304.38 | Upgrade
|
Other Operating Expenses | 224.75 | 175.58 | 177.13 | 256.62 | 205.9 | 238.46 | 244.61 | 298.47 | 227.07 | 242.99 | Upgrade
|
Operating Expenses | 485.22 | 410.33 | 422.74 | 510.97 | 481.14 | 521.18 | 551.57 | 566.45 | 514.68 | 547.37 | Upgrade
|
Operating Income | 325.14 | 330.42 | 308.96 | -174.97 | 191.09 | 145.25 | 138.69 | 123.75 | 230.93 | 191.96 | Upgrade
|
Interest Expense / Income | 52.17 | 53.2 | 57.59 | 64.44 | 49.26 | 44.94 | 41.39 | 45.73 | 56.18 | 59.66 | Upgrade
|
Other Expense / Income | 7.03 | 132.61 | 9.43 | 0.03 | 3.69 | 2.45 | -11.53 | 29.99 | 8.13 | 17.17 | Upgrade
|
Pretax Income | 265.95 | 144.61 | 241.94 | -239.44 | 138.15 | 97.87 | 108.82 | 48.04 | 166.62 | 115.13 | Upgrade
|
Income Tax | 18.56 | 42.7 | 26.38 | -80.73 | 7.57 | -9.23 | 7.53 | 8.65 | 39.29 | 24.04 | Upgrade
|
Net Income | 247.39 | 101.91 | 215.56 | -158.72 | 130.57 | 107.1 | 101.29 | 39.39 | 127.33 | 91.09 | Upgrade
|
Preferred Dividends | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Net Income Common | 247.39 | 101.91 | 215.56 | -162.21 | 130.57 | 107.1 | 101.29 | 39.39 | 127.33 | 91.09 | Upgrade
|
Net Income Growth | 142.76% | -52.72% | - | - | 21.92% | 5.73% | 157.17% | -69.07% | 39.78% | -56.28% | Upgrade
|
Shares Outstanding (Basic) | 87 | 89 | 89 | 87 | 89 | 92 | 96 | 111 | 122 | 125 | Upgrade
|
Shares Outstanding (Diluted) | 96 | 99 | 108 | 87 | 90 | 94 | 100 | 114 | 126 | 128 | Upgrade
|
Shares Change | -2.09% | -8.62% | 23.25% | -2.57% | -4.57% | -5.65% | -12.78% | -8.98% | -2.13% | 0.19% | Upgrade
|
EPS (Basic) | 2.84 | 1.15 | 2.42 | -1.85 | 1.47 | 1.16 | 1.05 | 0.35 | 1.04 | 0.73 | Upgrade
|
EPS (Diluted) | 2.56 | 1.03 | 2.00 | -1.85 | 1.45 | 1.14 | 1.02 | 0.34 | 1.01 | 0.71 | Upgrade
|
EPS Growth | 148.54% | -48.50% | - | - | 27.19% | 11.76% | 200.00% | -66.34% | 42.25% | -56.44% | Upgrade
|
Free Cash Flow | 210.68 | 172.87 | 288.95 | 53.19 | 173.97 | 93.89 | 149.43 | 81.74 | 184.88 | 119.88 | Upgrade
|
Free Cash Flow Per Share | 2.42 | 1.95 | 3.25 | 0.61 | 1.96 | 1.02 | 1.55 | 0.73 | 1.51 | 0.96 | Upgrade
|
Dividend Per Share | 0.960 | 0.560 | - | 0.200 | 0.400 | 0.360 | 0.320 | 0.280 | 0.240 | - | Upgrade
|
Dividend Growth | 71.43% | - | - | -50.00% | 11.11% | 12.50% | 14.29% | 16.67% | - | - | Upgrade
|
Gross Margin | 17.35% | 16.77% | 17.75% | 10.60% | 16.24% | 16.15% | 16.34% | 16.20% | 17.03% | 16.64% | Upgrade
|
Operating Margin | 6.96% | 7.48% | 7.49% | -5.52% | 4.62% | 3.52% | 3.28% | 2.90% | 5.28% | 4.32% | Upgrade
|
Profit Margin | 5.30% | 2.31% | 5.23% | -5.12% | 3.15% | 2.60% | 2.40% | 0.92% | 2.91% | 2.05% | Upgrade
|
Free Cash Flow Margin | 4.51% | 3.91% | 7.01% | 1.68% | 4.20% | 2.28% | 3.54% | 1.92% | 4.22% | 2.70% | Upgrade
|
Effective Tax Rate | 6.98% | 29.53% | 10.91% | - | 5.48% | -9.43% | 6.92% | 18.00% | 23.58% | 20.88% | Upgrade
|
EBITDA | 593.39 | 450.68 | 541.19 | 79.7 | 457.57 | 344.4 | 342.5 | 287.6 | 413.2 | 365.7 | Upgrade
|
EBITDA Margin | 12.70% | 10.20% | 13.13% | 2.51% | 11.05% | 8.35% | 8.11% | 6.75% | 9.44% | 8.23% | Upgrade
|
Depreciation & Amortization | 275.28 | 252.87 | 241.66 | 254.7 | 270.17 | 201.59 | 192.28 | 193.84 | 190.4 | 190.91 | Upgrade
|
EBIT | 318.12 | 197.81 | 299.53 | -175 | 187.4 | 142.8 | 150.21 | 93.76 | 222.8 | 174.79 | Upgrade
|
EBIT Margin | 6.81% | 4.48% | 7.27% | -5.52% | 4.53% | 3.46% | 3.56% | 2.20% | 5.09% | 3.93% | Upgrade
|