Bloomin' Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 29, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Revenue	3,966	3,956	3,950	4,168	4,009	4,122
Revenue Growth (YoY)	11.52%	0.14%	-5.22%	3.96%	-2.74%	30.02%
Cost of Revenue	3,439	3,429	3,351	3,449	3,334	3,391
Gross Profit	526.9	526.56	599.06	719.17	674.88	731.7
Selling, General & Admin	229.33	238.4	219.38	233.56	212.93	245.62
Depreciation & Amortization Expenses	180.03	177.68	175.58	169.27	149.9	163.39
Other Operating Expenses	50.32	73.33	64.29	33.57	5.96	13.74
Total Operating Expenses	459.67	489.4	459.25	436.4	368.8	422.74
Operating Income	39.04	37.16	139.81	282.77	306.08	308.96
Interest Expense	-46.58	-45.35	-62.59	-51.58	-53.36	-57.59
Other Non-Operating Income (Expense)	-	-	-136.02	-	-125.32	-2.07
Total Non-Operating Income (Expense)	-46.58	-45.35	-198.62	-51.58	-178.68	-59.66
Pretax Income	-7.54	-8.19	-58.81	231.19	127.4	249.3
Provision for Income Taxes	37.89	26.7	12.13	-18.4	-34.25	-26.38
Net Income	-11.16	8.24	-128.02	247.39	101.91	215.56
Minority Interest in Earnings	8.76	9.73	5.36	7.03	7.3	7.36
Earnings From Discontinued Operations	0.15	-0.54	-75.98	41.63	16.05	-
Net Income to Common	-11.16	8.24	-128.02	247.39	101.91	215.56
Net Income Growth	-	-	-	142.76%	-52.72%	-
Shares Outstanding (Basic)	85	85	86	87	89	89
Shares Outstanding (Diluted)	85	85	86	96	99	108
Shares Change (YoY)	-0.89%	-0.70%	-10.94%	-2.09%	-8.62%	23.25%
EPS (Basic)	0.24	0.10	-1.49	2.84	0.97	2.42
EPS (Diluted)	0.24	0.10	-1.49	2.56	0.87	2.00
EPS Growth	-	-	-	194.25%	-56.50%	-
Shares Outstanding	85.41	85.22	84.85	86.97	87.7	89.25
Free Cash Flow	397.72	373.46	235.53	782.61	589.05	279.63
Free Cash Flow Growth	6.49%	58.56%	-69.91%	32.86%	110.66%	448.21%
Free Cash Flow Per Share	4.66	4.38	2.74	8.11	5.98	2.59
Dividends Per Share	0.300	0.450	0.960	0.960	0.560	-
Dividend Growth	-33.33%	-53.13%	-	71.43%	-	-
Gross Margin	13.29%	13.31%	15.16%	17.25%	16.83%	17.75%
Operating Margin	0.98%	0.94%	3.54%	6.78%	7.63%	7.49%
Profit Margin	-1.15%	-0.88%	-1.80%	5.99%	4.03%	6.69%
FCF Margin	10.03%	9.44%	5.96%	18.78%	14.69%	6.78%
EBITDA	219.06	214.84	315.39	452.04	455.98	472.35
EBITDA Margin	5.52%	5.43%	7.98%	10.85%	11.37%	11.46%
EBIT	39.04	37.16	139.81	282.77	306.08	308.96
EBIT Margin	0.98%	0.94%	3.54%	6.78%	7.63%	7.49%
Effective Tax Rate	-502.29%	-325.95%	-20.63%	-7.96%	-26.89%	-10.58%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q