Bloomin' Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Revenue	3,956	3,950	4,168	4,009	4,122
Revenue Growth (YoY)	0.14%	-5.22%	3.96%	-2.74%	30.02%
Cost of Revenue	3,429	3,351	3,449	3,334	3,391
Gross Profit	526.56	599.06	719.17	674.88	731.7
Selling, General & Admin	238.4	219.38	233.56	212.93	245.62
Depreciation & Amortization Expenses	177.68	175.58	169.27	149.9	163.39
Other Operating Expenses	73.33	64.29	33.57	5.96	13.74
Total Operating Expenses	489.4	459.25	436.4	368.8	422.74
Operating Income	37.16	139.81	282.77	306.08	308.96
Interest Expense	-45.35	-62.59	-51.58	-53.36	-57.59
Other Non-Operating Income (Expense)	-	-136.02	-	-125.32	-2.07
Total Non-Operating Income (Expense)	-45.35	-198.62	-51.58	-178.68	-59.66
Pretax Income	-8.19	-58.81	231.19	127.4	249.3
Provision for Income Taxes	26.7	12.13	-18.4	-34.25	-26.38
Net Income	8.24	-128.02	247.39	101.91	215.56
Minority Interest in Earnings	9.73	5.36	7.03	7.3	7.36
Earnings From Discontinued Operations	-0.54	-75.98	41.63	16.05	-
Net Income to Common	8.24	-128.02	247.39	101.91	215.56
Net Income Growth	-	-	142.76%	-52.72%	-
Shares Outstanding (Basic)	85	86	87	89	89
Shares Outstanding (Diluted)	85	86	96	99	108
Shares Change (YoY)	-0.70%	-10.94%	-2.09%	-8.62%	23.25%
EPS (Basic)	0.10	-1.49	2.84	0.97	2.42
EPS (Diluted)	0.10	-1.49	2.56	0.87	2.00
EPS Growth	-	-	194.25%	-56.50%	-
Shares Outstanding	85.22	84.85	86.97	87.7	89.25
Free Cash Flow	373.46	235.53	782.61	589.05	279.63
Free Cash Flow Growth	58.56%	-69.91%	32.86%	110.66%	448.21%
Free Cash Flow Per Share	4.38	2.74	8.11	5.98	2.59
Dividends Per Share	0.450	0.960	0.960	0.560	-
Dividend Growth	-53.13%	-	71.43%	-	-
Gross Margin	13.31%	15.16%	17.25%	16.83%	17.75%
Operating Margin	0.94%	3.54%	6.78%	7.63%	7.49%
Profit Margin	-0.88%	-1.80%	5.99%	4.03%	6.69%
FCF Margin	9.44%	5.96%	18.78%	14.69%	6.78%
EBITDA	214.84	315.39	452.04	455.98	472.35
EBITDA Margin	5.43%	7.98%	10.85%	11.37%	11.46%
EBIT	37.16	139.81	282.77	306.08	308.96
EBIT Margin	0.94%	3.54%	6.78%	7.63%	7.49%
Effective Tax Rate	-325.95%	-20.63%	-7.96%	-26.89%	-10.58%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q