Beeline Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.3	0.08	0.31	0.72	3.28	0.84
Cash & Short-Term Investments	1.3	0.08	0.31	0.72	3.28	0.84
Cash Growth	317.74%	-73.53%	-57.68%	-77.93%	291.87%	143.73%
Accounts Receivable	0.04	0.21	0.16	0.84	1.45	0.69
Inventory	-	-	2.69	4.44	6.51	6.73
Other Current Assets	9.61	9.75	1.38	0.62	2.87	4.58
Total Current Assets	10.95	10.04	4.54	6.62	14.11	12.84
Net Property, Plant & Equipment	13.42	16.01	0.85	8.73	5.37	4.38
Other Intangible Assets	4.85	4.93	4.18	5.76	13.62	14.04
Goodwill	33.31	33.31	-	-	-	-
Long-Term Investments	-	0.15	-	-	-	-
Other Long-Term Assets	0.65	2.08	7.92	0.37	0.46	0.47
Total Assets	63.18	66.52	17.48	21.48	33.56	31.73
Accounts Payable	0.86	1.67	1.06	1.73	1.27	1.86
Accrued Expenses	0.99	1.34	0.47	1.51	0.83	1.45
Short-Term Debt	8.42	6.11	-	-	-	-
Current Portion of Long-Term Debt	-	6.2	0.58	8.04	6.62	25.69
Current Portion of Leases	0.18	0.34	0.22	0.99	0.78	0.52
Unearned Revenue	-	-	-	0.02	-	0.02
Other Current Liabilities	-	0.49	1.88	0.73	-	0.72
Total Current Liabilities	10.45	16.15	4.21	13.01	9.5	30.26
Long-Term Debt	-	-	10.6	7.84	8.17	1.69
Long-Term Leases	0.94	1.19	0.46	2.14	2.5	0.82
Other Long-Term Liabilities	0.05	0.21	1.37	-	-	0.07
Total Long-Term Liabilities	0.99	1.4	12.42	9.98	10.66	2.58
Total Liabilities	11.44	17.55	16.63	22.99	20.16	32.84
Preferred Stock	0	0.13	-	-	-	-
Common Stock	0	0.08	-	-	0	0
Additional Paid-in Capital	167.67	141.88	83.56	73.51	72	52.99
Accumulated Other Comprehensive Income	-0.05	-0.03	-	-	-	-
Retained Earnings	-115.88	-94.19	-82.71	-75.02	-58.61	-54.09
Total Common Shareholders' Equity	51.74	47.87	0.85	-1.52	13.4	-1.11
Minority Interest	-0	1.1	1.1	-	-	-
Shareholders' Equity	51.74	48.97	0.85	-1.52	13.4	-1.11
Total Liabilities & Equity	63.18	66.52	17.48	21.48	33.56	31.73
Total Debt	9.54	13.83	11.86	19.01	18.06	28.71
Net Cash (Debt)	-8.25	-13.75	-11.55	-18.29	-14.79	-27.88
Net Cash Per Share	-1.05	-55.83	-105.84	-23.84	-23.27	-55.60
Book Value	51.74	47.87	0.85	-1.52	13.4	-1.11
Book Value Per Share	6.59	194.37	7.82	-1.98	21.09	-2.21
Tangible Book Value	13.58	9.63	-3.33	-7.27	-0.23	-15.15
Tangible Book Value Per Share	1.73	39.10	-30.47	-9.48	-0.35	-30.21

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q