| Net Income | -36.14 | -31.63 | -12.65 | -9.67 | -5.75 |
| Depreciation & Amortization | 0.45 | 0.4 | 0.2 | 0.03 | 0.02 |
| Loss (Gain) From Sale of Assets | - | - | - | -0.01 | - |
| Loss (Gain) From Sale of Investments | -0.05 | - | - | - | - |
| Stock-Based Compensation | 8.99 | 3.82 | 1.48 | 1.53 | 1.36 |
| Other Operating Activities | -3.61 | - | - | - | - |
| Change in Accounts Receivable | 0.02 | -0.02 | -0.03 | - | 0 |
| Change in Accounts Payable | 0.01 | - | -0.04 | 0.05 | -0.02 |
| Change in Other Net Operating Assets | 1.1 | -2.41 | -0.42 | 0.6 | -0.05 |
| Operating Cash Flow | -29.23 | -29.84 | -11.46 | -7.47 | -4.44 |
| Capital Expenditures | -0.12 | -0.06 | -0.39 | -0.07 | -0.02 |
| Sale of Property, Plant & Equipment | - | - | - | 0.02 | - |
| Sale (Purchase) of Intangibles | -0.04 | - | - | - | - |
| Investment in Securities | -110.42 | - | - | - | - |
| Investing Cash Flow | -110.57 | -0.06 | -0.39 | -0.06 | -0.02 |
| Short-Term Debt Issued | - | - | - | - | 0.13 |
| Total Debt Issued | - | - | - | - | 0.13 |
| Short-Term Debt Repaid | - | - | - | - | -2.45 |
| Total Debt Repaid | - | - | - | - | -2.45 |
| Net Debt Issued (Repaid) | - | - | - | - | -2.32 |
| Issuance of Common Stock | 58.2 | 77.19 | 37.99 | 0.23 | 0.59 |
| Other Financing Activities | 25.39 | -1.23 | -1.03 | -0.82 | - |
| Financing Cash Flow | 83.6 | 75.96 | 36.96 | -0.58 | 28.06 |
| Foreign Exchange Rate Adjustments | -0.27 | 0.01 | -0.37 | -0.16 | 0 |
| Net Cash Flow | -56.48 | 46.07 | 24.75 | -8.27 | 23.6 |
| Free Cash Flow | -29.35 | -29.9 | -11.85 | -7.55 | -4.46 |
| Free Cash Flow Per Share | -0.96 | -1.12 | -0.59 | -0.79 | -0.51 |
| Cash Interest Paid | - | - | 0.02 | - | 0.02 |
| Cash Income Tax Paid | 0.01 | 0.01 | - | - | - |
| Levered Free Cash Flow | -13.42 | -15.3 | -7.1 | -4.01 | - |
| Unlevered Free Cash Flow | -13.4 | -15.28 | -7.09 | -4.01 | - |
| Change in Net Working Capital | -2.31 | -0.35 | 0.36 | -0.63 | - |