Interest Income on Loans | 641.68 | 566.21 | 289.79 | 129.76 | 172.55 | |
Interest Income on Investments | 143.36 | 113.05 | 42.84 | 11.13 | 8.43 | |
Total Interest Income | 785.03 | 679.26 | 332.62 | 140.88 | 180.97 | |
Interest Paid on Deposits | 300.89 | 217.04 | 66.04 | 12.85 | 25.8 | |
Interest Paid on Borrowings | 224.93 | 229.04 | 118.57 | 41.26 | 62.72 | |
Total Interest Expense | 525.82 | 446.08 | 184.61 | 54.1 | 88.52 | |
Net Interest Income | 259.21 | 233.18 | 148.01 | 86.78 | 92.45 | |
Net Interest Income Growth (YoY) | 11.16% | 57.54% | 70.56% | -6.13% | -15.58% | |
Gain (Loss) on Sale of Assets | -0.01 | -0 | -0.01 | -0.26 | 0.27 | |
Other Non-Interest Income | 44.43 | 32.94 | 18.66 | 17.42 | 6.71 | |
Total Non-Interest Income | 44.41 | 32.93 | 18.66 | 17.17 | 6.97 | |
Non-Interest Income Growth (YoY) | 34.86% | 76.54% | 8.65% | 146.22% | -60.43% | |
Revenues Before Loan Losses | 303.62 | 266.12 | 166.67 | 103.95 | 99.42 | |
Provision for Loan Losses | 17.3 | 27.46 | 19.52 | 2.33 | -1.46 | |
Revenue | 286.33 | 238.65 | 147.15 | 101.62 | 100.89 | |
Revenue Growth (YoY) | 19.98% | 62.19% | 44.80% | 0.73% | -20.38% | |
Salaries and Employee Benefits | 42.58 | 39.88 | 30.48 | 18.94 | 19.1 | |
Occupancy Expenses | 2.5 | 2.28 | 2.15 | 2.75 | 3.59 | |
Amortization of Goodwill & Intangibles | 1.06 | 0.81 | 0.56 | 0.74 | 0.75 | |
Selling, General & Administrative | 13.49 | 10.97 | 6.27 | 4.11 | 3.4 | |
Other Non-Interest Expense | 19.46 | 17.61 | 14.75 | 12.2 | 9.38 | |
Total Non-Interest Expense | 80.45 | 72.5 | 55.11 | 39.67 | 37.29 | |
EBT Excluding Unusual Items | 205.87 | 166.16 | 92.04 | 61.96 | 63.59 | |
Asset Writedown | - | - | - | 0.74 | - | |
Pretax Income | 205.87 | 166.16 | 92.04 | 62.7 | 63.59 | |
Net Income | 205.87 | 166.16 | 92.04 | 62.7 | 63.59 | |
Net Income to Common | 205.87 | 166.16 | 92.04 | 62.7 | 63.59 | |
Net Income Growth | 23.90% | 80.53% | 46.80% | -1.41% | -26.10% | |
Basic Shares Outstanding | 37 | 36 | 36 | 39 | 40 | |
Diluted Shares Outstanding | 37 | 36 | 36 | 39 | 40 | |
Shares Change (YoY) | 0.71% | 0.49% | -6.42% | -2.17% | 0.21% | |
EPS (Basic) | 5.60 | 4.55 | 2.54 | 1.62 | 1.60 | |
EPS (Diluted) | 5.60 | 4.55 | 2.54 | 1.62 | 1.60 | |
EPS Growth | 23.03% | 79.65% | 56.88% | 1.00% | -26.27% | |
Dividend Per Share | 2.125 | 1.250 | 1.000 | 1.000 | 1.000 | |
Dividend Growth | 70.00% | 25.00% | - | - | -35.07% | |