Bumble Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,077	1,052	903.5	760.91	539.55
Revenue Growth (YoY)	14.98%	16.42%	18.74%	41.03%	-
Cost of Revenue	318.54	307.84	249.49	205.57	143.63
Gross Profit	758.11	744	654.01	555.34	395.92
Selling, General & Admin	463.08	492.03	558.12	469.2	334.4
Research & Development	133.43	130.57	109.02	113.76	46.99
Other Operating Expenses	68.5	68.03	89.71	107.06	91.77
Operating Expenses	665.01	690.62	756.86	690.02	473.16
Operating Income	93.1	53.37	-102.84	-134.68	-77.24
Interest Expense / Income	25.23	21.53	24.06	24.57	21.93
Other Expense / Income	33.82	28.88	-50.57	-31.24	1.72
Pretax Income	34.05	2.96	-76.34	-128.02	-100.89
Income Tax	12.03	7.17	3.41	-437.84	9.41
Net Income	22.02	-4.21	-79.75	309.82	-110.3
Shares Outstanding (Basic)	181	188	188	188	185
Shares Change	-4.19%	-0.05%	0.23%	1.41%	-
EPS (Basic)	0.17	-0.03	-0.62	1.50	-0.04
EPS (Diluted)	0.17	-0.03	-0.62	1.45	-0.04
Free Cash Flow	160.19	167.15	116.61	91.18	42.44
Free Cash Flow Per Share	0.89	0.89	0.62	0.49	0.23
Gross Margin	70.41%	70.73%	72.39%	72.98%	73.38%
Operating Margin	8.65%	5.07%	-11.38%	-17.70%	-14.32%
Profit Margin	2.04%	-0.40%	-8.83%	40.72%	-20.44%
Free Cash Flow Margin	14.88%	15.89%	12.91%	11.98%	7.87%
Effective Tax Rate	35.34%	242.48%	-	-	-
EBITDA	131.33	96.04	41.98	9.05	12.7
EBITDA Margin	12.20%	9.13%	4.65%	1.19%	2.35%
Depreciation & Amortization	72.05	71.55	94.25	112.49	91.66
EBIT	59.28	24.49	-52.28	-103.45	-78.96
EBIT Margin	5.51%	2.33%	-5.79%	-13.60%	-14.63%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).