Bumble Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	930.94	965.66	1,072	1,052	903.5	760.91
Revenue Growth (YoY)	-11.42%	-9.89%	1.88%	16.42%	18.74%	55.62%
Cost of Revenue	262.99	281.52	318.84	307.84	249.49	205.57
Gross Profit	667.95	684.14	752.81	744	654.01	555.34
Selling, General & Admin	279.87	303.53	389.69	492.03	412.74	469.2
Depreciation & Amortization Expenses	20.68	25.86	70.62	68.03	89.71	107.06
Research & Development	117.18	121.51	100.73	130.57	109.02	113.76
Other Operating Expenses	1,035	1,039	892.25	-	145.39	-
Total Operating Expenses	1,453	1,490	1,453	690.62	756.86	690.02
Operating Income	-785.17	-805.78	-700.47	53.37	-102.84	-134.68
Interest Expense	-38.36	-42.45	-39.95	-21.53	-24.06	-24.57
Other Non-Operating Income (Expense)	0.75	-12.75	-4.83	-26.54	16.19	3.16
Total Non-Operating Income (Expense)	-37.61	-55.2	-44.77	-48.07	-7.87	-21.41
Pretax Income	-822.78	-860.98	-745.25	5.3	-110.72	-156.1
Provision for Income Taxes	39.78	34.37	23.13	7.17	3.41	-437.84
Net Income	-661.37	-693.14	-557.01	-4.21	-79.75	309.82
Minority Interest in Earnings	-201.18	-202.21	-211.37	2.35	-34.38	-28.08
Net Income to Common	-661.37	-693.14	-557.01	-4.21	-79.75	309.82
Net Income Growth	-	-	-	-	-	368.38%
Shares Outstanding (Basic)	116	110	121	135	129	193
Shares Outstanding (Diluted)	128	110	121	135	129	193
Shares Change (YoY)	11.79%	-8.85%	-10.46%	4.91%	-33.24%	-
EPS (Basic)	-5.82	-5.95	-4.61	-0.03	-0.62	1.50
EPS (Diluted)	-5.84	-5.95	-4.61	-0.03	-0.62	1.45
Shares Outstanding	130.39	129.61	107.11	130.69	129.77	129.21
Free Cash Flow	271.68	238.68	114.12	167.15	116.61	91.18
Free Cash Flow Growth	13.82%	109.15%	-31.72%	43.34%	27.88%	-0.58%
Free Cash Flow Per Share	2.12	2.17	0.94	1.24	0.91	0.47
Gross Margin	71.75%	70.85%	70.25%	70.73%	72.39%	72.98%
Operating Margin	-84.34%	-83.44%	-65.36%	5.07%	-11.38%	-17.70%
Profit Margin	-92.65%	-92.72%	-71.70%	-0.18%	-12.63%	37.03%
FCF Margin	29.18%	24.72%	10.65%	15.89%	12.91%	11.98%
EBITDA	-764.49	-779.92	-629.86	121.4	-13.13	-27.63
EBITDA Margin	-82.12%	-80.77%	-58.77%	11.54%	-1.45%	-3.63%
EBIT	-785.17	-805.78	-700.47	53.37	-102.84	-134.68
EBIT Margin	-84.34%	-83.44%	-65.36%	5.07%	-11.38%	-17.70%
Effective Tax Rate	-4.83%	-3.99%	-3.10%	135.23%	-3.08%	280.49%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q